Loading ZIP…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("ZIP","financials")Full statements spill as a table. For one cell: =jivedata("ZIP","Revenue") or =jivedata("ZIP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
ZIP • CIK 0001617553
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $645,722 | $474,001 | $448,952 | $452,263 |
| Cost of Goods and Services Sold | $64,309 | $50,150 | $48,272 | $49,217 |
| Gross Profit | $581,413 | $423,851 | $400,680 | $403,046 |
| Operating Income (Loss) | $79,437 | $1,262 | $-19,358 | $1,563 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $70,550 | $-6,497 | $-30,618 | $46,482 |
| Income Tax Expense (Benefit) | $21,452 | $6,357 | $2,376 | $18,452 |
| Net Income (Loss) Attributable to Parent | $49,098 | $-12,854 | $-32,994 | $28,030 |
| Selling and Marketing Expense | $265,253 | $215,808 | $227,908 | $225,320 |
| Research and Development Expense | $141,801 | $134,831 | $124,565 | $111,657 |
| General and Administrative Expense | $94,922 | $71,950 | $67,565 | $64,506 |
| Operating Expenses | $501,976 | $422,589 | $420,038 | $401,483 |
| InterestExpenseNonoperating | — | $29,597 | $29,629 | $28,968 |
| Other Nonoperating Income (Expense) | $20,506 | $21,838 | $18,369 | $14,625 |
| Nonoperating Income (Expense) | $-8,887 | $-7,759 | $-11,260 | $44,919 |
| Weighted Average Number of Shares Outstanding, Basic | 100,730,000 | 98,588,000 | 89,867,000 | 78,229,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 105,781,000 | 98,588,000 | 89,867,000 | 78,879,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $6,213 | $4,889 | $4,076 | $3,870 |
| Operating Lease, Right-of-Use Asset | $8,744 | $6,007 | $9,715 | $8,758 |
| Capitalized Computer Software, Net | $18,609 | $18,510 | $16,050 | $15,513 |
| Contract with Customer, Asset, after Allowance for Credit Loss, Noncurrent | $4,114 | $2,915 | $3,770 | $3,177 |
| Intangible Assets, Net (Excluding Goodwill) | $18,609 | $5,339 | $3,369 | $2,883 |
| Goodwill | $1,724 | $8,518 | $8,518 | $8,518 |
| Deferred Income Tax Assets, Net | $57,050 | $73,737 | $75,192 | $59,304 |
| Other Assets, Noncurrent | $758 | $472 | $202 | $4,712 |
| Assets | $659,500 | $664,060 | $569,743 | $321,326 |
| Operating Lease, Liability, Noncurrent | $8,721 | $6,286 | $10,688 | $9,500 |
| Long-term Debt, Excluding Current Maturities | $542,577 | $543,649 | $544,780 | $253,269 |
| Other Liabilities, Noncurrent | $14,967 | $19,101 | $20,580 | $21,323 |
| Liabilities | $651,135 | $650,630 | $646,944 | $355,139 |
| Cash and Cash Equivalents, at Carrying Value | $283,043 | $218,432 | $188,028 | $129,739 |
| Debt Securities, Available-for-sale, Current | $237,074 | $287,449 | $221,109 | $44,069 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $27,247 | $23,454 | $25,666 | $26,409 |
| Prepaid Expense and Other Assets, Current | $9,853 | $10,059 | $11,097 | $12,524 |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | $5,071 | $4,279 | $2,951 | $2,822 |
| Assets, Current | $562,288 | $543,673 | $448,851 | $215,563 |
| Accounts Payable, Current | $11,839 | $10,519 | $9,115 | $15,665 |
| Accrued Liabilities, Current | $41,741 | $43,493 | $36,610 | $36,132 |
| Interest Payable, Current | $12,837 | $12,866 | $12,864 | $5,889 |
| Contract with Customer, Liability, Current | $12,860 | $10,837 | $9,731 | $11,103 |
| Operating Lease, Liability, Current | $4,429 | $2,786 | $2,213 | $2,223 |
| Other Liabilities, Current | $1,164 | $1,093 | $363 | $35 |
| Liabilities, Current | $84,870 | $81,594 | $70,896 | $71,047 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Treasury Stock, Common, Value | $644 | $644 | $644 | $644 |
| Additional Paid in Capital | $14,526 | $32,402 | $0 | $6,497 |
| Retained Earnings (Accumulated Deficit) | $-5,531 | $-18,385 | $-76,590 | $-39,666 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $13 | $56 | $32 | $-1 |
| Stockholders' Equity Attributable to Parent | $8,365 | $13,430 | $-77,201 | $-33,813 |
| Accounts Receivable, Allowance for Credit Loss, Current | $3,859 | $1,976 | $2,031 | $2,230 |
| Preferred Stock, Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 1,450,000,000 | 1,450,000,000 | 1,450,000,000 | 1,450,000,000 |
| Common Stock, Shares, Issued | — | — | 71,372,000 | 71,372,000 |
| Treasury Stock, Common, Shares | 195,000 | 195,000 | 195,000 | 195,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $49,098 | $-12,854 | $-32,994 | $28,030 |
| Net Cash Provided by (Used in) Operating Activities | $103,192 | $45,735 | $10,958 | $22,245 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $55,663 | $-64,611 | $-30,404 | $-71,390 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $283,043 | $218,432 | $188,028 | $217,927 |
| Share-based Payment Arrangement, Noncash Expense | $84,235 | $64,398 | $47,646 | $36,145 |
| Payments to Acquire Property, Plant, and Equipment | $918 | $922 | $1,078 | $847 |
| Depreciation, Depletion and Amortization | $11,624 | $12,291 | $12,462 | $12,021 |
| Payments to Acquire Businesses, Net of Cash Acquired | — | $12,040 | $0 | $0 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $2,736 | $185 | $1,140 | $1,230 |
| Payments for Software | $9,744 | $8,609 | $6,397 | $6,334 |
| Deferred Income Tax Expense (Benefit) | $-18,397 | $-15,531 | $-1,843 | $23,227 |
| Payments to Acquire Debt Securities, Available-for-sale | $421,294 | $632,600 | $525,114 | $317,957 |
| Operating Lease, Expense | $4,212 | $3,969 | $3,070 | $2,012 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $0 | $0 | $983 | $1,301 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $11,320 | $10,649 | $6,936 | $4,535 |
| Other Operating Activities, Cash Flow Statement | $1,548 | $3,645 | $2,566 | $3,174 |
| Net Cash Provided by (Used in) Investing Activities | $106,736 | $-61,983 | $65,091 | $170,009 |
| Payments for Repurchase of Common Stock | $147,565 | $40,346 | $102,105 | $27,545 |
| Proceeds from Stock Options Exercised | $4,271 | $1,944 | $2,842 | $716 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $17,352 | $13,586 | $7,927 | $6,203 |
| Proceeds from Stock Plans | $6,381 | $3,625 | $1,665 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-154,265 | $-48,363 | $-106,453 | $-263,644 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $28,121 | $28,149 | $28,227 | $28,227 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | — | $7,148 | $0 |
| Increase (Decrease) in Accounts Receivable | $-14,438 | $-3,686 | $3,352 | $1,862 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-2,261 | $132 | $1,120 | $2,226 |
| Increase (Decrease) in Contract with Customer, Asset | $-498 | $-1,991 | $-473 | $-747 |
| Increase (Decrease) in Other Operating Assets | $-246 | $-767 | $-704 | $1,467 |
| Increase (Decrease) in Accounts Payable | $-9,336 | $-1,383 | $-1,372 | $4,841 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $-15,884 | $2,767 | $-5,128 | $-9,842 |
| Increase (Decrease) in Interest Payable, Net | $0 | $29 | $-2 | $-6,973 |
| Increase (Decrease) in Contract with Customer, Liability | $-6,726 | $-2,118 | $-1,088 | $-642 |
| IncreaseDecreaseInOperatingLeaseLiability | $-6,041 | $-5,326 | $-3,268 | $-2,373 |
| IncomeTaxPaidFederalAfterRefundReceived | — | — | $0 | $0 |
| IncomeTaxPaidStateAndLocalAfterRefundReceived | — | — | $2,643 | $2,643 |
| IncomeTaxPaidForeignAfterRefundReceived | — | — | $1,418 | $1,418 |
| Income Taxes Paid, Net | $25,569 | $18,010 | $4,061 | $4,061 |