SUPA Consolidated Inc. (XNDA)

Import this data to Google Sheets with:

=jivedata("XNDA","financials")

Full statements spill as a table. For one cell: =jivedata("XNDA","Revenue") or =jivedata("XNDA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

SUPA Consolidated Inc.

XNDA • CIK 0001624985

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Selling and Marketing Expense	$0.052	$0	$0	$0
General and Administrative Expense	$137.791	$88.196	$406.982	$569.417
Operating Expenses	$137.843	$88.196	$406.982	$569.417
Operating Income (Loss)	$-137.843	$-88.196	$-406.982	$-569.417
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax	—	—	$0	$0
Interest Expense, Other	$48.075	$110.953	$60.437	$64.596
Gain (Loss) on Extinguishment of Debt	$0	$233.764	$174.35	$0
Nonoperating Income (Expense)	$-48.075	$141.038	$113.913	$-115.096
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-185.918	$52.842	$-293.069	$-684.513
Income Tax Expense (Benefit)	$0	$0	$0	$0
Net Income (Loss) Attributable to Parent	$-810.84	$52.842	$-293.069	$-684.513
Weighted Average Number of Shares Outstanding, Basic	39,935,500	39,935,500	166,756,654	417,401,654

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$178.157	$5,000	$5,150.775	$5,139.989
Cash	$0	$0	$17.675	$14.989
Prepaid Expense, Current	$35.7	$0	$8.1	$0
Assets, Current	$35.7	$0	$25.775	$14.989
Property, Plant and Equipment, Net	$136.284	$0	$40.809	$40.809
Finite-Lived Intangible Assets, Net	$6.173	$0	$84.191	$84.191
Investments and Other Noncurrent Assets	—	$5,000	$5,000	$5,000
Assets, Noncurrent	$142.457	$5,000	$5,125	$5,125
Accounts Payable, Current	—	—	$72.987	$175.568
Notes Payable, Current	$431.302	$368.225	$368.225	$368.225
Accrued Liabilities, Current	—	$148.996	$185	$180
Interest Payable, Current	—	$64	$209.433	$241.465
Liabilities, Current	$882.318	$797.001	$1,112.845	$1,516.458
Common Stock, Value, Issued	$0.396	$0.399	$2.908	$2.908
Additional Paid in Capital	$2,147.393	$7,001.727	$7,127.224	$7,127.224
Retained Earnings (Accumulated Deficit)	$-2,851.996	$-2,799.154	$-3,092.223	$-3,506.622
Stockholders' Equity Attributable to Parent	$-704.161	$4,202.999	$4,037.93	$3,623.531
Common Stock, Shares Authorized	50,000,000	50,000,000	500,000,000	500,000,000
Common Stock, Shares, Issued	39,935,500	39,935,500	290,835,500	290,835,500

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-810.84	$52.842	$-293.069	$-684.513
Issuance of Stock and Warrants for Services or Claims	$0	$0.003	$3	$0
Gain (Loss) on Extinguishment of Debt	$0	$233.764	$174.35	$0
Increase (Decrease) in Prepaid Expense	—	$-35.7	$8.1	$-8.1
Increase (Decrease) in Accounts Payable	—	—	$6.557	$52.833
Increase (Decrease) in Accrued Liabilities	—	$148.996	$185	$152.127
Increase (Decrease) in Deferred Revenue	—	—	$0	$0
Increase (Decrease) in Due to Related Parties	—	—	$238.2	$412.55
Net Cash Provided by (Used in) Operating Activities	$-19.826	$66.305	$17.675	$-56.593
Proceeds from Sale of Intangible Assets	—	$6.173	$0	$0
Net Cash Provided by (Used in) Investing Activities	$-9.424	$-4,857.543	$0	$-84.191
Proceeds from Issuance of Common Stock	—	$-63.077	$0.006	$0.006
Net Cash Provided by (Used in) Financing Activities	$25.037	$4,791.238	$0	$152.8
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect	$-4.213	$0	$17.675	$12.016
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$0	$0	$17.675	$36.61

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("XNDA","financials")

Full statements spill as a table. For one cell: =jivedata("XNDA","Revenue") or =jivedata("XNDA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.