Loading…
Import this data to Google Sheets with:
=jivedata("XLAB","financials")Full statements spill as a table. For one cell: =jivedata("XLAB","Revenue") or =jivedata("XLAB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
XLAB • CIK 0002109869
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Revenues | $14,822.799 | $14,822.799 |
| Cost of Revenue | $12,404.546 | $12,404.546 |
| Gross Profit | $2,418.253 | $2,418.253 |
| Selling and Marketing Expense | $499.392 | $499.392 |
| General and Administrative Expense | $1,229.516 | $1,229.516 |
| Research and Development Expense | $5,490.185 | $5,490.185 |
| Operating Expenses | $7,219.093 | $7,219.093 |
| Operating Income (Loss) | $-4,800.84 | $-4,800.84 |
| Other Income | $15.832 | $15.832 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-12,162.391 | $-12,162.391 |
| Weighted Average Number of Shares Outstanding, Basic | 1,500 | 1,500 |
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Assets | $6,726.725 | $6,726.725 |
| Liabilities | $31,885.5 | $31,885.5 |
| Stockholders' Equity Attributable to Parent | $-25,158.775 | $-25,158.775 |
| Assets, Current | $6,523.885 | $6,523.885 |
| Assets, Noncurrent | $202.84 | $202.84 |
| Common Stock, Value, Issued | $0.015 | $0.015 |
| Additional Paid in Capital | $220.636 | $220.636 |
| Retained Earnings (Accumulated Deficit) | $-25,379.426 | $-25,379.426 |
| Cash and Cash Equivalents, at Carrying Value | $2,693.586 | $2,693.586 |
| Accounts and Other Receivables, Net, Current | $1,107.21 | $1,107.21 |
| Other Receivables, Net, Current | $1,207.626 | $1,207.626 |
| Deferred Offering Costs | $190 | $190 |
| Property, Plant and Equipment, Net | $12.84 | $12.84 |
| Accounts Payable, Current | $916.422 | $916.422 |
| Deposit Contracts, Liabilities | $1,070.378 | $1,070.378 |
| Common Stock, Shares Authorized | 1,500 | 1,500 |
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Net Income (Loss) Attributable to Parent | $-12,162.391 | $-12,162.391 |
| Net Cash Provided by (Used in) Operating Activities | $-2,754.624 | $-2,754.624 |
| Net Cash Provided by (Used in) Investing Activities | $1,406.521 | $1,406.521 |
| Net Cash Provided by (Used in) Financing Activities | $-190 | $-190 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-1,538.103 | $-1,538.103 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,693.586 | $2,693.586 |
| Income Taxes Paid | $0.8 | $0.8 |
| Notes Assumed | $500 | $500 |
| Noncash or Part Noncash Acquisition, Inventory Acquired | $3,000 | $3,000 |
| Depreciation | $6.76 | $6.76 |
| Employee Benefits and Share-based Compensation | $153.266 | $153.266 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $38.022 | $38.022 |
| Payments to Acquire Property, Plant, and Equipment | $2.138 | $2.138 |
| Increase (Decrease) in Accounts Receivable | $992.696 | $992.696 |
| Increase (Decrease) in Accounts and Other Receivables | $-1,707.626 | $-1,707.626 |
| Increase (Decrease) in Accounts Payable | $826.407 | $826.407 |
| Increase (Decrease) in Contract with Customer, Liability | $637.618 | $637.618 |
| Increase (Decrease) in Other Current Liabilities | $310.47 | $310.47 |