INTEGRATED WELLNESS ACQUISITION CORP (WELNF)

Import this data to Google Sheets with:

=jivedata("WELNF","financials")

Full statements spill as a table. For one cell: =jivedata("WELNF","Revenue") or =jivedata("WELNF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

INTEGRATED WELLNESS ACQUISITION CORP

WELNF • CIK 0001877557

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Operating Expenses	$2,497.919	$2,069.999	$1,456.944	$1,456.944
Operating Income (Loss)	$-2,497.919	$-2,069.999	$-1,456.944	$-1,456.944
Nonoperating Income (Expense)	$3,989.375	$1,969.968	$452.94	$452.94
Net Income (Loss) Attributable to Parent	$1,491.456	$-100.031	$-1,004.004	$-1,004.004

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Liabilities and Equity	$47,474.178	$14,221.8	$15,312.736	$15,312.736
Liabilities	$8,132.907	$11,341.823	$13,316.762	$13,316.762
Retained Earnings (Accumulated Deficit)	$-8,125.628	$-11,335.628	$-13,314.445	$-13,314.445
Stockholders' Equity Attributable to Parent	$-8,125.34	$-11,335.34	$-13,314.157	$-13,314.157
Cash and Cash Equivalents, at Carrying Value	$7.567	$5.141	$0	$0
Other Receivables, Net, Current	—	$1.341	$2.605	$2.605
Assets, Current	$7.567	$6.482	$2.605	$2.605
Assets Held-in-trust, Noncurrent	$0	—	$15,310.131	$15,310.131
Assets, Noncurrent	$47,466.611	$14,215.318	$15,310.131	$15,310.131
Accrued Liabilities, Current	$1,179.943	$1,943.887	$2,395.067	$2,395.067
Accounts Payable, Current	$348.345	$416.319	$959.007	$959.007
Other Liabilities, Current	$233.229	—	—	$233.229
Notes Payable, Current	$1,790	—	—	$1,790
Liabilities, Current	$4,107.907	$7,316.823	$9,291.762	$9,291.762
Liabilities, Noncurrent	$4,025	$4,025	$4,025	$4,025
Preferred Stock, Shares Authorized	1,000,000	1,000,000	1,000,000	1,000,000
Preferred Stock, Shares Issued	0	0	0	0

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$1,491.456	$-100.031	$-1,004.004	$-1,004.004
Net Cash Provided by (Used in) Financing Activities	$-75,278.648	$-34,344.266	$981.072	$981.072
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$47,037.206	$-33,253.719	$1,089.672	$1,089.672
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$47,474.178	$14,220.459	$15,310.131	$15,310.131
Net Cash Provided by (Used in) Operating Activities	$3,220.499	$1,090.547	$108.6	$108.6
Notes Issued	—	$1,533.284	$1,533.284	$1,533.284
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$1,258.85	$831.919	$993.868	$993.868
Increase (Decrease) in Due from Related Parties	—	$1.341	$1.264	$1.264

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("WELNF","financials")

Full statements spill as a table. For one cell: =jivedata("WELNF","Revenue") or =jivedata("WELNF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.