ENERGOUS CORPORATION (WATT)

Import this data to Google Sheets with:

=jivedata("WATT","financials")

Full statements spill as a table. For one cell: =jivedata("WATT","Revenue") or =jivedata("WATT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

ENERGOUS CORPORATION

WATT • CIK 0001575793

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Including Assessed Tax	$474.184	$768	$5,630	$10,483
Cost of Goods and Services Sold	$279.083	$756	$3,601	$7,696
Gross Profit	—	$12	$2,029	$2,787
Operating Income (Loss)	$-22,099.745	$-18,410	$-10,015	$-8,663
Net Income (Loss) Attributable to Parent	$-19,366.763	$-18,398	$-9,593	$-8,006
Weighted Average Number of Shares Outstanding, Basic	4,663,594	7,153,385	1,485,101	-25,875,597
Research and Development Expense	$10,810.57	$8,275	$4,126	$3,983
Selling and Marketing Expense	$3,852.393	$3,066	$2,359	$2,235
General and Administrative Expense	$7,272.464	$5,704	$4,495	$5,155
Severance Costs	$359.419	$1,377	$403	$77
Operating Expenses	—	$18,422	$12,044	$11,450
Fair Value Adjustment of Warrants	$-2,515.425	$-262	$-257	$-257
Interest Income (Expense), Net	$809.227	$809	$166	$667
Gain (Loss) on Disposition of Property Plant Equipment	—	—	$-1	$-1
Gain (Loss) on Extinguishment of Debt	—	$-219	$-219	$-219
Nonoperating Income (Expense)	$2,732.982	$12	$422	$657

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$13,936.05	$1,353	$10,401	$31,192
Accounts Receivable, after Allowance for Credit Loss, Current	$101.554	$78	$2,988	$3,268
Property, Plant and Equipment, Net	$428.904	$356	$298	$495
Inventory, Net	$429.638	$498	$1,509	$2,503
Other Assets, Noncurrent	—	—	$252	$371
Prepaid Expense and Other Assets, Current	$539.145	$983	$422	$6,885
Operating Lease, Right-of-Use Asset	$1,240.042	$527	$872	$670
Assets, Current	$15,006.387	$2,912	$15,320	$43,848
Assets	$16,675.333	$3,795	$16,742	$45,384
Operating Lease, Liability, Noncurrent	$556.879	$557	$589	$300
Liabilities	$5,177.656	$4,872	$4,244	$5,291
Accounts Payable, Current	$1,879.334	$1,852	$954	$2,268
Accrued Liabilities, Current	$1,253.937	$1,135	$2,095	$1,813
Operating Lease, Liability, Current	$707.251	$668	$491	$539
Short-term Debt	—	$818	$88	$307
Contract with Customer, Liability, Current	$27.082	$13	$27	$64
Liabilities, Current	$4,620.777	$4,872	$3,655	$4,991
Common Stock, Value, Issued	$0.93	$1	$1	$1
Additional Paid in Capital, Common Stock	$393,538.809	$399,362	$422,530	$454,692
Retained Earnings (Accumulated Deficit)	$-382,042.062	$-400,440	$-410,033	$-414,600
Stockholders' Equity Attributable to Parent	$11,497.677	$-1,077	$12,498	$40,093
Preferred Stock, Shares Authorized	10,000,000	10,000,000	10,000,000	10,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	200,000,000	200,000,000	200,000,000	200,000,000
Common Stock, Shares, Issued	5,471,121	13,575,907	2,200,240	5,527,071

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-19,366.763	$-18,398	$-9,593	$-8,006
Net Cash Provided by (Used in) Operating Activities	$-19,248.51	$-17,573	$-12,420	$-15,727
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-12,351.243	$-12,583	$9,048	$22,530
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$13,936.05	$1,353	$10,401	$36,921
Depreciation, Depletion and Amortization	$187.209	$196	$139	$129
Payments to Acquire Property, Plant, and Equipment	$187.078	$123	$82	$318
Share-based Payment Arrangement, Noncash Expense	$1,677.95	$799	$281	$185
Net Cash Provided by (Used in) Investing Activities	$-187.078	$-123	$-82	$-318
Gain (Loss) on Disposition of Property Plant Equipment	—	—	$-1	$-1
Issuance of Stock and Warrants for Services or Claims	—	$95	$95	$95
Gain (Loss) on Extinguishment of Debt	—	$-219	$-219	$-219
Amortization of Debt Issuance Costs	—	$13	$39	$39
Fair Value Adjustment of Warrants	$-2,515.425	$-262	$-257	$-257
Increase (Decrease) in Accounts Receivable	$-54.299	$-24	$2,910	$2,605
Proceeds from Short-term Debt	—	$801	$801	$801
Increase (Decrease) in Inventories	$491.23	$68	$1,011	$1,816
Repayments of Short-term Debt	—	$269	$873	$873
Increase (Decrease) in Prepaid Expense and Other Assets	$-288.406	$42	$-933	$5,516
Proceeds from Warrant Exercises	—	—	$364	$364
Increase (Decrease) in Other Noncurrent Assets	$-11.991	—	$252	$252
Increase (Decrease) in Accounts Payable	$978.569	$-27	$-898	$1,496
Increase (Decrease) in Accrued Liabilities	$-536.477	$-200	$1,030	$759
Proceeds from Stock Plans	$72.93	$6	$6	$6
Net Cash Provided by (Used in) Financing Activities	$7,084.345	$5,113	$21,550	$38,575
IncreaseDecreaseInOperatingLeaseLiability	—	—	$-484	$-420
Increase (Decrease) in Contract with Customer, Liability	$-2.645	$-14	$14	$54
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	$140	$277	$11
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$2,071.336	$5	$896	$896

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("WATT","financials")

Full statements spill as a table. For one cell: =jivedata("WATT","Revenue") or =jivedata("WATT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.