Loading VWAV…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("VWAV","financials")Full statements spill as a table. For one cell: =jivedata("VWAV","Revenue") or =jivedata("VWAV","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VWAV • CIK 0002038439
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| General and Administrative Expense | $5,416.619 | $18,601.013 |
| Research and Development Expense | $156.462 | $1,410.881 |
| Selling and Marketing Expense | $1,168.108 | $7,943.534 |
| Operating Expenses | $6,741.189 | $42,130.916 |
| Operating Income (Loss) | $-6,741.189 | $-42,016.336 |
| Interest Income, Operating | $0.418 | $0.418 |
| Interest Expense | $59.327 | $59.327 |
| Marketable Securities, Gain (Loss) | $104.656 | $104.656 |
| Other Income | $193.094 | $193.094 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-6,548.095 | $-51,936.623 |
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Cash | $2,284.933 | $4,881.61 |
| Prepaid Expense, Current | $189.549 | $189.549 |
| Prepaid Supplies | $98.25 | $98.25 |
| Loans and Leases Receivable, Related Parties | $120 | $147.5 |
| Assets, Current | $2,692.732 | $6,324.433 |
| Investments | $0.281 | $0.281 |
| Assets | $2,693.013 | $179,799.167 |
| Other Accounts Payable and Accrued Liabilities | $3,917.834 | $5,457.681 |
| Customer Deposits, Current | $108.006 | $108.006 |
| Taxes Payable, Current | $994.704 | $1,068.559 |
| Sales and Excise Tax Payable, Current | $943.039 | $1,029.244 |
| Notes Payable | $4,861.39 | $5,826.591 |
| Liabilities | $14,488.46 | $39,771.913 |
| Common Stock, Value, Issued | $145.211 | $273.32 |
| Additional Paid in Capital | $3,168.248 | $115,919.28 |
| Retained Earnings (Accumulated Deficit) | $-15,108.906 | $-60,788.463 |
| Stockholders' Equity Attributable to Parent | $-11,795.447 | $129,657.491 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 |
| Common Stock, Shares Authorized | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Issued | 14,521,094 | 27,332,069 |
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Net Income (Loss) Attributable to Parent | $-6,548.095 | $-51,936.623 |
| Interest Expense, Debt | $38.737 | $38.737 |
| Marketable Securities, Gain (Loss) | $104.656 | $104.656 |
| Share-based Payment Arrangement, Noncash Expense | $2,636.283 | $2,636.283 |
| Increase (Decrease) in Prepaid Expenses, Other | $185.619 | $185.619 |
| Increase (Decrease) in Due from Related Parties | $120 | $120 |
| Increase (Decrease) in Prepaid Supplies | $98.25 | $98.25 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $3,331.878 | $4,253.84 |
| Increase (Decrease) in Due to Related Parties | $-1,588.603 | $-2,122.158 |
| Increase (Decrease) in Accrued Taxes Payable | $35.065 | $35.065 |
| Net Cash Provided by (Used in) Operating Activities | $-2,837.894 | $-17,545.334 |
| Proceeds from Sale and Maturity of Marketable Securities | $114.375 | $114.375 |
| Proceeds from Issuance of Common Stock | $1 | $1 |
| Proceeds from Sales of Business, Affiliate and Productive Assets | $23.846 | $23.846 |
| Proceeds from Convertible Debt | $4,970 | $4,970 |
| Proceeds from Warrant Exercises | $11.592 | $11.592 |
| Net Cash Provided by (Used in) Financing Activities | $5,005.438 | $5,005.438 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $2,281.919 | $14,194.823 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,284.933 | $16,540.653 |