Loading…
Import this data to Google Sheets with:
=jivedata("VSEED","financials")Full statements spill as a table. For one cell: =jivedata("VSEED","Revenue") or =jivedata("VSEED","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VSEED • CIK 0001864531
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,370.5 | $19,992.488 | $22,413.019 | $16,734.408 |
| Liabilities, Current | $7,984.4 | $19,010.32 | $16,244.608 | $8,095.686 |
| Liabilities | $12,354.4 | $20,010.976 | $16,960.651 | $9,141.633 |
| Commitments and Contingencies | — | — | $0 | $0 |
| Long-term Debt, Excluding Current Maturities | — | $593.941 | $593.941 | $781.581 |
| Operating Lease, Liability, Noncurrent | — | $269.338 | $2.91 | $0 |
| Contract with Customer, Liability, Noncurrent | — | $69.999 | $0 | $0 |
| Deferred Income Tax Liabilities, Net | — | $67.378 | $119.192 | $119.192 |
| Preferred Stock, Value, Issued | — | $0.001 | $0.001 | $0.001 |
| Common Stock, Value, Issued | $0.35 | $1.63 | $3.319 | $5.567 |
| Additional Paid in Capital | $550.246 | $67,683.754 | $87,865.771 | $91,756.919 |
| Retained Earnings (Accumulated Deficit) | $-12,816.453 | $-67,703.873 | $-82,416.723 | $-84,169.712 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | $-18.488 | $5,452.368 | $7,592.775 |
| Cash and Cash Equivalents, at Carrying Value | $1.863 | $326.115 | $5,266.286 | $454.151 |
| Accounts Receivable, after Allowance for Credit Loss, Current | — | $1,716.37 | $2,520.844 | $2,231.04 |
| Other Receivables, Net, Current | — | $531.656 | $304.614 | $315.473 |
| Prepaid Expense and Other Assets, Current | — | $446.826 | $273.663 | $265.723 |
| Assets, Current | $1.863 | $3,020.967 | $8,365.407 | $3,266.387 |
| Operating Lease, Right-of-Use Asset | — | $379.585 | $13.304 | $8.345 |
| Intangible Assets, Net (Excluding Goodwill) | — | $10,995 | $8,785 | $7,680.004 |
| Goodwill | — | $4,916.694 | $4,916.694 | $4,916.694 |
| Property, Plant and Equipment, Net | — | $680.242 | $332.614 | $113.178 |
| Accounts Payable and Accrued Liabilities, Current | $3,303.836 | $9,343.659 | $11,536.775 | $6,396.048 |
| Contract with Customer, Liability, Current | — | $417.815 | $1,324.485 | $1,446.585 |
| Other Liabilities, Current | $117.871 | $51.9 | $51.9 | $51.9 |
| Operating Lease, Liability, Current | — | $72.836 | $10.394 | $8.345 |
| Finance Lease, Liability, Current | — | $328.833 | $131.062 | $0 |
| Accounts Receivable, Allowance for Credit Loss, Current | — | $2,393.033 | $835.007 | $1,642.234 |
| Preferred Stock, Shares Authorized | — | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Outstanding | — | 6,158 | 1,788 | 1,788 |
| Common Stock, Shares Authorized | — | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Outstanding | — | 16,297,190 | 33,193,140 | 55,679,813 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|