Loading financial statements…
Import this data to Google Sheets with:
=jivedata("VSBC","financials")Full statements spill as a table. For one cell: =jivedata("VSBC","Revenue") or =jivedata("VSBC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VSBC • CIK 0001697884
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenues | $0 | $0 | $0 | $0 |
| Cost of Goods and Services Sold | $0 | — | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-1,118.562 | $-774.922 | $-415.368 | $-455.643 |
| Weighted Average Number of Shares Outstanding, Diluted | 207,030,030 | 207,030,030 | 207,030,030 | 207,030,030 |
| Selling, General and Administrative Expense | $1,118.562 | $679.914 | $385.411 | $228.859 |
| Operating Income (Loss) | $-1,118.562 | $-679.914 | $-385.411 | $-454.858 |
| Income Tax Expense (Benefit) | $0 | $95.008 | $29.957 | $6.785 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0.013 | $0.272 | $2.084 | $13.367 |
| Prepaid Expense, Current | $0 | — | $8.443 | $1.455 |
| Assets, Current | $23.627 | $0.272 | $10.527 | $14.822 |
| Property, Plant and Equipment, Net | $24.063 | $14.106 | $4.149 | $0 |
| Assets, Noncurrent | — | $14.106 | $4.149 | $0 |
| Assets | $137.342 | $14.378 | $14.676 | $14.822 |
| Accounts Payable, Other, Current | — | — | $652.027 | $139.42 |
| Accrued Income Taxes, Current | $218.714 | $313.722 | $344.234 | $342.852 |
| Liabilities, Current | $3,487.531 | $4,029.578 | $4,445.244 | $2,266.051 |
| Commitments and Contingencies | $0 | $0 | $0 | $0 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-3,350.189 | $-4,015.2 | $-4,430.568 | $-4,430.568 |
| Accounts Payable, Current | $2,411 | $2,411 | $2,411 | $0 |
| Common Stock, Value, Issued | $20.703 | $20.703 | $20.703 | $20.703 |
| Additional Paid in Capital | $1,135.689 | $1,245.6 | $1,245.6 | $1,245.6 |
| Retained Earnings (Accumulated Deficit) | $-4,506.581 | $-5,281.503 | $-5,696.871 | $-5,928.532 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 207,030,030 | 207,030,030 | 207,030,030 | 207,030,030 |
| Common Stock, Shares, Outstanding | — | — | 207,030,030 | 207,030,030 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-1,118.562 | $-774.922 | $-415.368 | $-455.643 |
| Increase (Decrease) in Accounts Payable and Other Operating Liabilities | $283.938 | $155.75 | $157.276 | $62.5 |
| IncreaseDecreaseInOperatingLeaseLiability | $-169.647 | $-93.334 | $0 | $0 |
| Increase (Decrease) in Income Taxes Payable | $0 | $95.008 | $30.512 | $6.758 |
| Increase (Decrease) in Due to Related Parties | $205.523 | $369.689 | $223.378 | $266.562 |
| Net Cash Provided by (Used in) Operating Activities | $-34.92 | $-14.675 | $-2.688 | $10.568 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-29.643 | $0.259 | $1.812 | $12.568 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $0.013 | $0.272 | $2.084 | $10.251 |
| Income Taxes Paid, Net | $0 | $0 | $0 | $0 |
| Depreciation | $15.062 | — | $9.957 | $9.127 |
| Other Noncash Expense | — | $89.652 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $164.865 | $109.911 | $0 | $0 |
| Proceeds from Related Party Debt | — | $14.934 | $4.5 | $2 |
| Net Cash Provided by (Used in) Financing Activities | $5.277 | $14.934 | $4.5 | $2 |
| Increase (Decrease) in Prepaid Expense | $-27.422 | $0 | $8.443 | $-5.47 |
| Increase (Decrease) in Deposit Assets | $0 | $-23.614 | $0 | $0 |