Loading VRT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("VRT","financials")Full statements spill as a table. For one cell: =jivedata("VRT","Revenue") or =jivedata("VRT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VRT • CIK 0001674101
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $460,200 | $495,800 | $1,332,800 | $1,732,000 |
| Weighted Average Number of Shares Outstanding, Basic | 380,144,059 | 376,418,933 | 381,712,181 | 384,289,101 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 6,082,208 | 9,906,125 | 8,940,643 | 8,897,494 |
| Weighted Average Number of Shares Outstanding, Diluted | 386,226,267 | 386,325,058 | 390,652,824 | 393,186,595 |
| Incremental Common Shares Attributable to Dilutive Effect of Call Options and Warrants | 0 | 0 | — | 0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $780,400 | $1,227,600 | $1,728,400 | $2,810,600 |
| DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossCurrent | — | — | $99,500 | $300,000 |
| Property, Plant and Equipment, Net | $560,100 | $625,100 | $921,800 | $1,184,200 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $2,185,200 | $2,362,700 | $3,109,000 | $3,750,300 |
| Inventory, Net | $884,300 | $1,244,400 | $1,456,500 | $2,522,700 |
| Assets | $7,998,500 | $9,132,500 | $12,212,400 | $15,900,900 |
| Other Assets, Current | $151,600 | $267,100 | $426,100 | $601,300 |
| Assets, Current | $4,001,500 | $5,101,800 | $6,819,500 | $9,984,900 |
| Long-term Debt, Excluding Current Maturities | $2,919,100 | $2,907,200 | $2,892,100 | $2,939,800 |
| Deferred Income Tax Liabilities, Net | $159,500 | $240,300 | $232,800 | $234,100 |
| Other Liabilities, Noncurrent | $262,000 | $282,300 | $494,000 | $410,000 |
| Liabilities | $5,983,600 | $6,698,200 | $8,271,100 | $11,143,300 |
| Goodwill | $1,330,300 | $1,321,100 | $2,033,700 | $2,283,300 |
| Intangible Assets, Net (Excluding Goodwill) | $1,672,900 | $1,487,100 | $1,894,800 | $1,800,800 |
| Deferred Income Tax Assets, Net | $159,800 | $303,300 | $179,600 | $170,100 |
| Operating Lease, Right-of-Use Asset | $173,500 | $202,100 | $303,000 | $387,200 |
| Other Assets, Noncurrent | $100,400 | $92,000 | $60,000 | $90,400 |
| Long-term Debt, Current Maturities | $21,800 | $21,000 | $20,900 | $0 |
| Accounts Payable, Current | $986,400 | $1,316,400 | $1,756,400 | $2,473,100 |
| Contract with Customer, Liability, Current | $638,900 | $1,063,300 | $1,814,700 | $3,633,700 |
| Accrued Liabilities, Current | $611,800 | $612,600 | $771,600 | $1,061,400 |
| Accrued Income Taxes, Current | $46,500 | $83,700 | $43,400 | $74,800 |
| Liabilities, Current | $2,305,400 | $3,097,000 | $4,407,000 | $7,243,000 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Additional Paid in Capital | $2,711,300 | $2,821,400 | $2,895,200 | $2,954,800 |
| Retained Earnings (Accumulated Deficit) | $-691,900 | $-238,300 | $1,027,900 | $1,868,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-4,500 | $-148,800 | $18,200 | $-65,200 |
| Stockholders' Equity Attributable to Parent | $2,014,900 | $2,434,300 | $3,941,300 | $4,757,600 |
| Accounts Receivable, Allowance for Credit Loss, Current | $29,100 | $22,400 | $25,600 | $29,100 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 |
| Common Stock, Shares, Issued | 381,788,876 | 380,703,974 | 382,553,680 | 384,936,985 |
| Operating Lease, Liability, Current | $42,900 | $45,700 | $69,700 | $82,000 |
| Operating Lease, Liability, Noncurrent | $141,000 | $166,700 | $244,800 | $244,800 |
| Operating Lease, Liability | $183,900 | $212,400 | $314,500 | $314,500 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|