Vor Biopharma Inc. (VOR)

Import this data to Google Sheets with:

=jivedata("VOR","financials")

Full statements spill as a table. For one cell: =jivedata("VOR","Revenue") or =jivedata("VOR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Vor Biopharma Inc.

VOR • CIK 0001817229

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Operating Expenses	$126,036	$121,185	$371,642	$147,080
Research and Development Expense	$94,315	$93,310	$321,532	$76,847
Operating Income (Loss)	$-126,036	$-121,185	$-371,642	$-147,080
Net Income (Loss) Attributable to Parent	$-117,863	$-116,914	$-695,981	$627,782
Net Income (Loss) Available to Common Stockholders, Basic	$-117,863	—	—	—

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$198,126	$142,891	$464,126	$481,053
Liabilities	$47,402	$46,227	$628,438	$681,250
Assets, Current	$140,803	$96,507	$458,105	$475,107
Cash and Cash Equivalents, at Carrying Value	$31,360	$81,949	$396,486	$107,855
Other Assets, Current	$475	$380	$1,745	$3,103
Property, Plant and Equipment, Net	$10,050	$6,581	$533	$648
Property, Plant and Equipment, Gross	$18,141	$17,795	$558	$738
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$8,091	$11,214	$25	$90
Operating Lease, Right-of-Use Asset	$40,048	$35,007	$2,936	$2,718
Deferred Tax Assets, Net of Valuation Allowance	$11,702	$10,127	$880	$880
Other Assets, Noncurrent	$4,812	$2,383	$2,384	$2,412
Liabilities, Current	$15,572	$18,612	$25,171	$24,814
Accounts Payable, Current	$815	$1,505	$5,127	$3,998
Accrued Liabilities, Current	$10,877	$12,892	$19,764	$20,481
Stockholders' Equity Attributable to Parent	$150,724	$96,664	$-164,312	$-200,197

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-100,292	$-99,660	$-142,713	$-140,087
Net Cash Provided by (Used in) Investing Activities	$71,008	$96,857	$-48,802	$-348,989
Net Cash Provided by (Used in) Financing Activities	$2,938	$53,392	$503,807	$404,112
Payments to Acquire Property, Plant, and Equipment	$1,069	$229	$941	$726
Proceeds from Issuance of Common Stock	$4,578	$275	$70,106	$70,106

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("VOR","financials")

Full statements spill as a table. For one cell: =jivedata("VOR","Revenue") or =jivedata("VOR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.