Loading VNDA…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("VNDA","financials")Full statements spill as a table. For one cell: =jivedata("VNDA","Revenue") or =jivedata("VNDA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VNDA • CIK 0001347178
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $192,640 | $198,772 | $216,105 | $215,721 |
| Operating Income (Loss) | $-13,952 | $-40,660 | $-151,168 | $-185,670 |
| Other Income | $20,291 | $17,739 | $12,521 | $8,470 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $6,339 | $-22,921 | $-138,647 | $-177,200 |
| Income Tax Expense (Benefit) | $3,830 | $-4,021 | $81,827 | $97,653 |
| Net Income (Loss) Attributable to Parent | $2,509 | $-18,900 | $-220,474 | $-274,853 |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $14,796 | $11,314 | $13,044 | $13,506 |
| Research and Development Expense | $76,823 | $74,431 | $109,271 | $116,957 |
| Selling, General and Administrative Expense | $112,883 | $146,414 | $237,951 | $263,450 |
| Amortization of Intangible Assets | $2,090 | $7,273 | $7,007 | $7,478 |
| Costs and Expenses | $206,592 | $239,432 | $367,273 | $401,391 |
| Weighted Average Number of Shares Outstanding, Basic | 57,380,975 | 58,149,087 | 58,930,157 | 60,013,190 |
| Weighted Average Number of Shares Outstanding, Diluted | 57,557,911 | 58,149,087 | 58,930,157 | 60,013,190 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 6,464,057 | 6,493,140 | 6,078,795 | 5,490,893 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 176,936 | 0 | 0 | 0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $135,821 | $102,316 | $84,851 | $55,882 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent | $252,443 | $272,327 | $178,996 | $114,147 |
| Property, Plant and Equipment, Net | $2,037 | $2,132 | $2,248 | $2,578 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $34,155 | $47,101 | $54,578 | $59,692 |
| Operating Lease, Right-of-Use Asset | $7,103 | $5,602 | $3,923 | $14,598 |
| Inventory, Net | $1,357 | $1,726 | $1,852 | $1,678 |
| Finance Lease, Right-of-Use Asset, after Accumulated Amortization | — | $4,943 | $7,343 | $6,772 |
| Prepaid Expense and Other Assets, Current | $9,170 | $15,420 | $26,985 | $33,085 |
| Finite-Lived Intangible Assets, Net | $121,369 | $114,096 | $117,089 | $113,115 |
| Assets, Current | $432,946 | $438,890 | $347,262 | $264,484 |
| Deferred Income Tax Assets, Net | $75,000 | $81,440 | $0 | $0 |
| Assets | $648,440 | $656,204 | $488,948 | $412,467 |
| Operating Lease, Liability, Noncurrent | $7,006 | $4,944 | $2,991 | $15,027 |
| Finance Lease, Liability, Noncurrent | — | $3,146 | $4,076 | $3,175 |
| Other Liabilities, Noncurrent | $8,827 | $9,587 | $9,533 | $10,054 |
| Liabilities | $103,530 | $117,658 | $161,762 | $192,282 |
| Accounts Payable and Accrued Liabilities, Current | $38,460 | $39,086 | $68,297 | $69,994 |
| Liabilities, Current | $87,697 | $99,981 | $145,162 | $164,026 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $58 | $58 | $59 | $60 |
| Additional Paid in Capital, Common Stock | $700,274 | $712,706 | $721,264 | $725,933 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-30 | $74 | $629 | $38 |
| Retained Earnings (Accumulated Deficit) | $-155,392 | $-174,292 | $-394,766 | $-505,846 |
| Stockholders' Equity Attributable to Parent | $544,910 | $538,546 | $327,186 | $220,185 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Issued | 57,534,499 | 58,310,644 | 59,101,630 | 60,454,687 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $2,509 | $-18,900 | $-220,474 | $-274,853 |
| Net Cash Provided by (Used in) Operating Activities | $12,801 | $-15,757 | $-109,442 | $-142,331 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $47 | $-163 | $23 | $-253 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $792 | $-33,505 | $-17,465 | $-25,101 |
| Depreciation | $920 | $859 | $1,103 | $1,145 |
| Share-based Payment Arrangement, Noncash Expense | $14,040 | $12,432 | $9,474 | $9,067 |
| Payments to Acquire Property, Plant, and Equipment | $383 | $490 | $998 | $674 |
| Investment Income, Net, Amortization of Discount and Premium | $8,799 | $6,994 | $2,053 | $927 |
| Payments to Acquire Debt Securities, Available-for-sale | $512,606 | $364,773 | $112,379 | $16,079 |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | $-655 | $0 | $0 | $0 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $601,598 | $352,062 | $208,237 | $147,025 |
| Amortization of Intangible Assets | $2,090 | $7,273 | $7,007 | $7,478 |
| Net Cash Provided by (Used in) Investing Activities | $-12,056 | $-17,430 | $94,860 | $120,272 |
| Deferred Income Tax Expense (Benefit) | $-1,286 | $-6,482 | $81,443 | $97,212 |
| Other Noncash Income (Expense) | $-3,419 | $-2,613 | $-1,943 | $174 |
| Finance Lease, Principal Payments | — | $155 | $1,991 | $2,789 |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | $915 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $0 | $-155 | $-2,906 | $-2,789 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $136,290 | $102,785 | $85,320 | $27,558 |
| Increase (Decrease) in Accounts Receivable | $707 | $13,012 | $7,463 | $14,779 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-8,523 | $6,816 | $12,067 | $11,894 |
| Increase (Decrease) in Inventories | $771 | $29 | $3,466 | $1,051 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-10,984 | $1,708 | $15,820 | $10,538 |