Loading VNCE…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("VNCE","financials")Full statements spill as a table. For one cell: =jivedata("VNCE","Revenue") or =jivedata("VNCE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VNCE • CIK 0001579157
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $292,890 | $293,452 | $300,007 | $314,656 |
| Cost of Goods and Services Sold | $159,598 | $148,273 | $150,864 | $149,388 |
| Gross Profit | $133,292 | $145,179 | $149,143 | $165,268 |
| Selling, General and Administrative Expense | $134,476 | $138,016 | $139,905 | $151,837 |
| Operating Income (Loss) | $31,624 | $-17,176 | $9,238 | $13,431 |
| Interest Expense | $11,118 | $6,569 | $3,426 | $3,073 |
| Income Tax Expense (Benefit) | $-3,478 | $-3,642 | $2,584 | $5,257 |
| Net Income (Loss) Attributable to Parent | $25,446 | $-19,047 | $6,378 | $7,617 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $225,149 | $222,735 | $225,041 | $228,912 |
| Assets, Current | $84,802 | $96,576 | $100,990 | $106,342 |
| Cash and Cash Equivalents, at Carrying Value | $357 | $607 | $498 | $1,009 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $20,671 | $32,927 | $30,482 | $27,250 |
| Inventory, Net | $58,777 | $59,146 | $66,240 | $73,371 |
| Property, Plant and Equipment, Net | $6,972 | $7,378 | $7,939 | $7,954 |
| Property, Plant and Equipment, Gross | $57,802 | $55,447 | $57,264 | $57,264 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $50,830 | $48,069 | $49,325 | $49,325 |
| Operating Lease, Right-of-Use Asset | $73,003 | $91,209 | $90,874 | $90,438 |
| Goodwill | $31,973 | $0 | $0 | $0 |
| Intangible Assets, Net (Excluding Goodwill) | $70,106 | — | — | $70,106 |
| Deferred Tax Assets, Net of Valuation Allowance | $29,991 | $29,319 | $28,860 | $28,860 |
| Other Assets, Noncurrent | $2,252 | $4,108 | $3,787 | $3,891 |
| Liabilities, Current | $61,428 | $73,546 | $67,923 | $71,419 |
| Accounts Payable, Current | $31,678 | $35,090 | $25,921 | $33,721 |
| Long-term Debt, Excluding Current Maturities | $43,950 | $19,156 | $19,462 | $12,250 |
| Stockholders' Equity Attributable to Parent | $47,153 | $41,759 | $50,100 | $58,790 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $1,640 | $22,059 | $2,987 | $19,832 |
| Net Cash Provided by (Used in) Investing Activities | $75,540 | $-4,232 | $-4,287 | $-1,720 |
| Net Cash Provided by (Used in) Financing Activities | $-77,079 | $-18,381 | $1,180 | $-17,888 |
| Depreciation, Depletion and Amortization | $4,939 | $4,006 | $2,908 | $2,588 |
| Repayments of Long-term Debt | — | $15,000 | $0 | $0 |
| Proceeds from Issuance of Common Stock | $825 | — | $2,027 | $2,023 |