Loading financial statements…
Import this data to Google Sheets with:
=jivedata("VDTA","financials")Full statements spill as a table. For one cell: =jivedata("VDTA","Revenue") or =jivedata("VDTA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
VDTA • CIK 0002033264
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $3,666 | $872.212 |
| Cost of Revenue | $3,598 | $482.9 |
| Gross Profit | $68 | $389.312 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-3,820.078 | $-4,007.25 |
| General and Administrative Expense | $3,888.078 | $4,396.562 |
| Weighted Average Number of Shares Outstanding, Basic | 40,585,260 | 12,564,390 |
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Cash | $372.718 | $5,605.847 |
| Other Assets, Current | $664 | $664 |
| Property, Plant and Equipment, Net | $1.457 | $1.185 |
| Prepaid Expense, Current | $144.994 | $6,468.024 |
| Assets | $519.169 | $9,939.685 |
| Assets, Current | $517.712 | $9,938.5 |
| Liabilities | $252.058 | $10,479.803 |
| Other Liabilities, Current | $224 | $1,135.364 |
| Common Stock, Value, Issued | $4.119 | $1.364 |
| Additional Paid in Capital | $4,433.669 | $6,855.01 |
| Retained Earnings (Accumulated Deficit) | $-4,170.677 | $-7,391.283 |
| Stockholders' Equity Attributable to Parent | $267.111 | $-533.297 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 41,193,052 | 13,637,824 |
| (in thousands, except per share data) | FY 2025 | TTM |
|---|---|---|
| Net Income (Loss) Attributable to Parent | $-3,820.078 | $-4,000.145 |
| Net Cash Provided by (Used in) Operating Activities | $-1,452.945 | $4,287.805 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-55.004 | $3,424.611 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $372.718 | $5,241.919 |
| Share-based Payment Arrangement, Noncash Expense | $1,932.864 | $1,869.542 |
| Payments to Acquire Property, Plant, and Equipment | $0.459 | $0.459 |
| Depreciation | $0.331 | $0.363 |
| Net Cash Provided by (Used in) Investing Activities | $-0.459 | $-0.459 |
| Proceeds from Issuance of Common Stock | $1,398.4 | $642 |
| Proceeds from Other Equity | $0.586 | $0.586 |
| Increase (Decrease) in Prepaid Expense | $115.005 | $4,043.716 |
| Increase (Decrease) in Other Current Assets | $-664 | $-664 |
| Increase (Decrease) in Accrued Liabilities | $108.943 | $285.634 |
| Increase (Decrease) in Other Current Liabilities | $-224 | $1,080.734 |