Loading financial statements…
Import this data to Google Sheets with:
=jivedata("USLM","financials")Full statements spill as a table. For one cell: =jivedata("USLM","Revenue") or =jivedata("USLM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
USLM • CIK 0000082020
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $281,330 | $317,721 | $372,727 | $376,915 |
| Gross Profit | $102,867 | $143,981 | $182,398 | $182,838 |
| Selling, General and Administrative Expense | $17,445 | $19,058 | $24,539 | $24,124 |
| Operating Income (Loss) | $85,422 | $124,923 | $157,859 | $158,714 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $93,362 | $136,383 | $171,017 | $172,286 |
| Income Tax Expense (Benefit) | $18,813 | $27,544 | $36,742 | $37,863 |
| Net Income (Loss) Attributable to Parent | $74,549 | $108,839 | $134,275 | $134,423 |
| Cost, Depreciation, Amortization and Depletion | $23,533 | $23,855 | $24,877 | $25,603 |
| Cost of Goods and Services Sold | $178,463 | $173,740 | $190,329 | $194,077 |
| Nonoperating Income (Expense) | $7,940 | $11,460 | $13,158 | $13,572 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $187,964 | $278,031 | $371,124 | $402,642 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $38,052 | $43,982 | $47,933 | $61,029 |
| Inventory, Net | $24,313 | $27,686 | $30,908 | $32,049 |
| Operating Lease, Right-of-Use Asset | $5,273 | $4,855 | $3,864 | $3,104 |
| Prepaid Expense and Other Assets, Current | $4,640 | $5,083 | $5,351 | $4,729 |
| Other Assets, Noncurrent | $565 | $635 | $443 | $1,866 |
| Assets, Current | $254,969 | $354,782 | $455,316 | $500,449 |
| Assets | $440,602 | $543,163 | $681,044 | $747,361 |
| Mineral Properties, Gross | $59,307 | $60,952 | $67,817 | $67,817 |
| Proved Oil and Gas Property, Successful Effort Method | $15,934 | $15,934 | $15,934 | $15,934 |
| Deferred Income Tax Liabilities, Net | $24,659 | $23,659 | $22,999 | $30,518 |
| Operating Lease, Liability, Noncurrent | $3,919 | $3,437 | $2,370 | $1,690 |
| Machinery and Equipment, Gross | $374,000 | $393,312 | $447,545 | $447,545 |
| Other Liabilities, Noncurrent | $1,429 | $1,364 | $1,283 | $1,252 |
| Furniture and Fixtures, Gross | $1,312 | $1,409 | $1,422 | $1,422 |
| Liabilities | $47,498 | $45,422 | $50,284 | $51,630 |
| Property, Plant and Equipment, Gross | $469,598 | $493,246 | $554,612 | $584,000 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $289,803 | $310,355 | $333,191 | $342,058 |
| Property, Plant and Equipment, Net | $179,795 | $182,891 | $221,421 | $241,942 |
| Accounts Payable, Current | $7,404 | $8,819 | $14,516 | $10,482 |
| Operating Lease, Liability, Current | $1,582 | $1,602 | $1,643 | $1,556 |
| Accrued Liabilities, Current | $8,505 | $6,541 | $7,473 | $6,132 |
| Liabilities, Current | $17,491 | $16,962 | $23,632 | $18,170 |
| Common Stock, Value, Issued | $674 | $2,968 | $2,975 | $2,977 |
| Additional Paid in Capital, Common Stock | $37,820 | $40,549 | $48,839 | $52,529 |
| Retained Earnings (Accumulated Deficit) | $412,499 | $515,622 | $643,025 | $704,674 |
| Treasury Stock, Common, Value | $57,889 | $61,398 | $64,079 | $64,449 |
| Stockholders' Equity Attributable to Parent | $393,104 | $497,741 | $630,760 | $695,731 |
| Preferred Stock, Shares Authorized | 500,000 | 500,000 | 500,000 | 500,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 30,000,000 | 45,000,000 | 45,000,000 | 45,000,000 |
| Common Stock, Shares, Issued | 6,731,207 | 29,671,768 | 29,742,653 | 29,742,653 |
| Treasury Stock, Common, Shares | 1,026,651 | 1,051,931 | 1,074,460 | 1,074,460 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $74,549 | $108,839 | $134,275 | $134,423 |
| Net Cash Provided by (Used in) Operating Activities | $92,259 | $126,020 | $164,970 | $162,632 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $54,580 | $90,067 | $93,093 | $82,732 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $187,964 | $278,031 | $371,124 | $453,655 |
| Depreciation, Depletion and Amortization | $23,827 | $24,169 | $25,219 | $25,926 |
| Payments to Acquire Property, Plant, and Equipment | $34,250 | $27,414 | $62,698 | $70,819 |
| Amortization of Debt Issuance Costs | $17 | $27 | $18 | $24 |
| Proceeds from Sale of Property, Plant, and Equipment | $2,286 | $556 | $214 | $296 |
| Deferred Income Taxes and Tax Credits | $-923 | $-1,000 | $-660 | $9,148 |
| Net Cash Provided by (Used in) Investing Activities | $-31,964 | $-26,858 | $-62,484 | $-70,523 |
| Gain (Loss) on Disposition of Property Plant Equipment | $-363 | $-49 | $-584 | $-366 |
| Share-based Payment Arrangement, Noncash Expense | $3,182 | $4,893 | $8,137 | $7,394 |
| Payments of Ordinary Dividends, Common Stock | $4,554 | $5,716 | $6,872 | $6,878 |
| Proceeds from Stock Options Exercised | $113 | $130 | $160 | $128 |
| Payments for Repurchase of Common Stock | $1,274 | $3,509 | $2,681 | $2,627 |
| Net Cash Provided by (Used in) Financing Activities | $-5,715 | $-9,095 | $-9,393 | $-9,377 |
| Increase (Decrease) in Accounts Receivable | $4,460 | $5,930 | $3,951 | $6,637 |
| Increase (Decrease) in Inventories | $4,734 | $3,373 | $3,222 | $6,454 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $1,140 | $443 | $268 | $1,180 |
| Increase (Decrease) in Other Operating Assets | $142 | $97 | $-402 | $1,204 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $1,666 | $-1,010 | $4,537 | $927 |
| Increase (Decrease) in Other Operating Liabilities | $54 | $-104 | $-101 | $-101 |