Loading financial statements…
Import this data to Google Sheets with:
=jivedata("UNXP","financials")Full statements spill as a table. For one cell: =jivedata("UNXP","Revenue") or =jivedata("UNXP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
UNXP • CIK 0001751707
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2024 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | — | — | $240.717 | $27.44 |
| Revenues | $1,069.004 | $296.422 | $240.717 | $27.44 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $-2,481.158 | $-93.204 |
| Income Tax Expense (Benefit) | $-1.169 | $-1.169 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-67.813 | $-7.128 | $-2,481.158 | $-93.204 |
| Weighted Average Number of Shares Outstanding, Basic | — | — | 26,331,559 | 29,372,951 |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | — | — | $59.55 | $54.692 |
| Cost of Goods and Services Sold | $1,096.42 | $268.414 | $59.55 | $52.786 |
| Gross Profit | $-27.416 | $28.008 | $181.167 | $-25.346 |
| General and Administrative Expense | $20.108 | $19.536 | $8.033 | $23.649 |
| Operating Expenses | $35.228 | $35.136 | $2,662.325 | $67.858 |
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2024 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $7.737 | — | $15.602 | $0.068 |
| Assets, Current | $7.737 | $0.609 | $15.602 | $0.068 |
| Assets | $7.737 | $0.609 | $13,724.909 | $13,709.375 |
| Intangible Assets, Net (Excluding Goodwill) | — | — | $13,098.89 | $13,098.89 |
| Property, Plant and Equipment, Net | $0 | — | $610.417 | $610.417 |
| Assets, Noncurrent | — | — | $13,709.307 | $13,709.307 |
| Other Notes Payable, Current | — | — | $0.001 | $89.299 |
| Accounts Payable, Current | $0.001 | $0.001 | $1,091.458 | $1,099.675 |
| Liabilities, Current | $0.001 | $0.001 | $1,091.459 | $1,188.974 |
| Common Stock, Value, Issued | $15.592 | $15.592 | $29.372 | $29.372 |
| Additional Paid in Capital | $59.219 | $59.219 | $15,159.439 | $15,159.439 |
| Retained Earnings (Accumulated Deficit) | $-67.075 | $-74.203 | $-2,555.361 | $-2,668.41 |
| Stockholders' Equity Attributable to Parent | $7.736 | $0.608 | $12,633.45 | $12,520.401 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 15,592,000 | 15,592,000 | 29,372,951 | 29,372,951 |
| (in thousands, except per share data) | FY 2022 | FY 2023 | FY 2024 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-67.813 | $-7.128 | $-2,481.158 | $-93.204 |
| Increase (Decrease) in Accounts Payable | — | — | $32.349 | $50.052 |
| Share-based Payment Arrangement, Noncash Expense | — | — | $2,114 | $2,114 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | — | — | $15.602 | $10.311 |
| Net Cash Provided by (Used in) Operating Activities | $-51.813 | $-7.128 | $112.983 | $-0.197 |
| Payments to Acquire Productive Assets | — | — | $97.99 | $97.99 |
| Net Cash Provided by (Used in) Investing Activities | $0 | $0 | $-97.99 | $-97.99 |
| Net Cash Provided by (Used in) Financing Activities | $25 | $0 | $0 | $0 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $-26.813 | $-7.128 | $14.993 | $1.443 |
| Stock Issued | — | $15.81 | $12,380.951 | $12,380.951 |