Loading UCB…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("UCB","financials")Full statements spill as a table. For one cell: =jivedata("UCB","Revenue") or =jivedata("UCB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
UCB • CIK 0000857855
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Interest Income (Expense), Net | $817,765 | $827,368 | $909,107 | $945,219 |
| Revenues | $803,818 | $901,173 | $1,063,152 | $1,111,026 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $232,545 | $323,006 | $422,412 | $488,274 |
| Income Tax Expense (Benefit) | $45,001 | $70,609 | $94,317 | $110,398 |
| Net Income (Loss) Attributable to Parent | $187,544 | $252,397 | $328,095 | $377,876 |
| Net Income (Loss) Available to Common Stockholders, Basic | $180,847 | $244,626 | $318,183 | $370,651 |
| Interest and Fee Income, Loans and Leases | $1,042,605 | $1,147,477 | $1,153,277 | $1,172,626 |
| Interest and Dividend Income, Operating | $1,237,107 | $1,377,741 | $1,382,939 | $1,378,549 |
| Interest Expense, Deposits | $395,574 | $535,519 | $463,752 | $421,814 |
| Interest Expense, Other Short-term Borrowings | $3,195 | $131 | $1,233 | $2,594 |
| Interest Expense, Federal Home Loan Bank and Federal Reserve Bank Advances, Short-term | $5,761 | $0 | $433 | $3,983 |
| Interest Expense, Long-term Debt | $14,812 | $14,723 | $8,414 | $4,939 |
| InterestExpenseOperating | — | $550,373 | $473,832 | $433,330 |
| Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions | $23,740 | $23,695 | $18,870 | $19,566 |
| Gain (Loss) on Sales of Loans, Net | $9,146 | $-21,284 | $7,923 | $7,372 |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | $-53,333 | $-3,316 | $352 | $191 |
| Noninterest Income, Other Operating Income | $24,325 | $42,704 | $43,684 | $51,668 |
| Noninterest Income | $75,483 | $124,756 | $154,045 | $165,807 |
| Labor and Related Expense | $318,464 | $340,043 | $354,451 | $380,678 |
| Occupancy, Net | $42,640 | $44,306 | $44,968 | $46,061 |
| Communications and Information Technology | $43,264 | $49,249 | $55,244 | $56,058 |
| Professional Fees | $26,732 | $24,732 | $24,595 | $25,499 |
| Federal Deposit Insurance Corporation Premium Expense | $27,449 | $20,978 | $18,987 | $16,196 |
| Loan Portfolio Expense | $9,722 | $8,379 | $8,759 | $10,129 |
| Supplies and Postage Expense | $9,467 | $9,867 | $10,650 | $11,095 |
| Marketing and Advertising Expense | $9,473 | $8,546 | $9,605 | $9,948 |
| Amortization of Intangible Assets | $15,175 | $14,596 | $13,079 | $12,502 |
| Business Combination, Acquisition Related Costs | $27,210 | $8,623 | $10,204 | $5,842 |
| Other Noninterest Expense | $30,100 | $35,145 | $27,951 | $31,903 |
| Noninterest Expense | $571,273 | $578,167 | $591,934 | $620,133 |
| Weighted Average Number of Shares Outstanding, Basic | 117,603,000 | 119,783,000 | 121,309,000 | 120,995,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 117,745,000 | 119,900,000 | 121,437,000 | 121,200,000 |
| Interest Income, Securities, Operating, Taxable | $162,505 | $199,789 | $209,810 | $187,577 |
| Interest Income, Securities, Operating, Tax Exempt | $7,295 | $6,834 | $6,690 | $6,658 |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $1,032 | $1,478 | $1,918 | $2,377 |
| Preferred Stock Dividends, Income Statement Impact | $6,635 | $6,293 | $4,719 | $1,573 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1,968 | 984 | 0 | 0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Due from Banks | $200,781 | $296,161 | $202,586 | $129,113 |
| Interest-bearing Deposits in Banks and Other Financial Institutions | $803,094 | $223,712 | $193,168 | $325,984 |
| Cash, Cash Equivalents, and Federal Funds Sold | $1,003,875 | $519,873 | $395,754 | $455,097 |
| DebtSecuritiesAvailableForSaleExcludingAccruedInterest | $3,331,084 | $4,436,291 | $3,750,863 | $4,106,366 |
| Loans Held-for-sale, Fair Value Disclosure | $33,008 | $57,534 | $39,381 | $41,357 |
| FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest | $208,071 | $206,998 | $210,429 | $168,705 |
| FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss | $18,110,684 | $17,968,982 | $19,173,888 | $17,855,425 |
| Property, Plant and Equipment, Net | $378,421 | $394,264 | $393,714 | $394,343 |
| Bank Owned Life Insurance | $345,371 | $346,234 | $364,184 | $367,506 |
| Interest Receivable | $87,782 | $85,616 | $83,557 | $83,557 |
| Deferred Income Tax Assets, Net | $113,214 | $96,982 | $75,861 | $75,861 |
| Derivative Asset | $50,352 | $46,883 | $35,313 | $35,313 |
| Intangible Assets, Net (Including Goodwill) | $990,087 | $956,643 | $967,882 | $961,881 |
| Other Assets | $362,525 | $442,849 | $484,801 | $677,400 |
| Assets | $27,297,251 | $27,720,258 | $28,002,554 | $29,051,142 |
| Short-term Debt | $0 | $195,000 | $85,000 | $360,000 |
| Long-term Debt | $324,823 | $254,152 | $120,400 | $20,602 |
| Derivative Liability | $84,811 | $77,834 | $52,997 | $52,997 |
| Accrued Liabilities and Other Liabilities | $315,481 | $300,170 | $307,041 | $401,327 |
| Liabilities | $24,035,726 | $24,288,131 | $24,363,868 | $25,306,138 |
| Preferred Stock, Including Additional Paid in Capital, Net of Discount | $88,266 | $88,266 | $0 | $0 |
| Common Stock, Value, Issued | $119,010 | $119,364 | $120,598 | $119,764 |
| Additional Paid in Capital | $2,699,112 | $2,710,279 | $2,754,399 | $2,724,530 |
| Retained Earnings (Accumulated Deficit) | $581,219 | $714,138 | $914,261 | $1,053,438 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-239,192 | $-212,919 | $-150,572 | $-152,728 |
| Stockholders' Equity Attributable to Parent | $3,261,525 | $3,432,127 | $3,638,686 | $3,745,004 |
| Noninterest-bearing Deposit Liabilities | $6,534,307 | $6,211,182 | $6,252,252 | $6,449,517 |
| Interest-bearing Deposit Liabilities | $16,776,304 | $17,249,793 | $17,546,178 | $17,274,692 |
| Deposits | $23,310,611 | $23,460,975 | $23,798,430 | $23,724,209 |
| Debt Securities, Held-to-maturity, Fair Value | $2,095,620 | $1,944,126 | $1,918,426 | $1,848,900 |
| Other Assets, Fair Value Disclosure | — | $69,137 | $72,270 | $100,421 |
| Accounts Payable and Accrued Liabilities, Fair Value Disclosure | — | $15,331 | $16,485 | $68,210 |
| Preferred Stock, Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
| Preferred Stock, Shares Issued | 3,662 | 3,662 | 0 | 0 |
| Preferred Stock, Liquidation Preference, Value | $25 | $25 | $25 | $25 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Common Stock, Shares, Issued | 119,010,319 | 119,364,110 | 120,598,266 | 119,763,827 |
| Derivative, Notional Amount | $3,624,740 | $5,357,833 | $6,230,673 | $5,205,364 |
| Derivative Asset, Not Offset, Policy Election Deduction | $4,683 | $1,900 | $7,917 | $3,311 |
| Derivative Asset, Fair Value of Collateral | $33,921 | $33,005 | $8,305 | $10,355 |
| Derivative Asset, Fair Value, Amount Not Offset Against Collateral | — | — | $19,091 | $13,452 |
| Derivative Liability, Fair Value of Collateral | $11,330 | $12,230 | $12,156 | $9,638 |
| Derivative Liability, Fair Value, Amount Not Offset Against Collateral | — | — | $32,924 | $38,584 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $357,022 | $-484,002 | $-124,119 | $-119,859 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,003,875 | $519,873 | $395,754 | $252,183 |
| Net Income (Loss) Attributable to Parent | $187,544 | $252,397 | $328,095 | $377,876 |
| Net Cash Provided by (Used in) Operating Activities | $293,971 | $349,734 | $384,035 | $388,476 |
| Payments for (Proceeds from) Loans and Leases | $996,520 | $-82,716 | $934,103 | $1,064,699 |
| Payments to Acquire Other Investments | $143,645 | $112,347 | $43,686 | $106,100 |
| Proceeds from Sale of Other Investments | $124,427 | $10,058 | $7,959 | $43,851 |
| Payments to Acquire Businesses, Net of Cash Acquired | $-207,566 | $-8,592 | $-41,246 | $0 |
| Payments to Acquire Property, Plant, and Equipment | $72,485 | $47,044 | $27,579 | $27,283 |
| Net Cash Provided by (Used in) Investing Activities | $-163,289 | $-991,042 | $33,417 | $-1,012,292 |
| Increase (Decrease) in Deposits | $1,338,641 | $149,485 | $-36,302 | $-238,063 |
| Proceeds from (Repayments of) Short-term Debt | $-347,615 | $195,000 | $-110,000 | $360,000 |
| Proceeds from FHLBank Borrowings, Financing Activities | $2,225,000 | $1,100 | $126,000 | $2,115,000 |
| Payments of FHLBank Borrowings, Financing Activities | $2,870,000 | $1,100 | $126,000 | $1,315,000 |
| Payments for Repurchase of Preferred Stock and Preference Stock | $7,151 | $0 | $91,541 | $91,541 |
| Repayments of Other Long-term Debt | $0 | $68,557 | $135,000 | $135,000 |
| Payments for Repurchase of Common Stock | $0 | — | $44,269 | $67,420 |
| Payments of Ordinary Dividends, Common Stock | $105,085 | $112,316 | $118,518 | $121,353 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | $6,635 | $6,293 | $4,719 | $1,573 |
| Net Cash Provided by (Used in) Financing Activities | $226,340 | $157,306 | $-541,571 | $503,957 |
| Depreciation, Amortization and Accretion, Net | $44,963 | $40,930 | $45,951 | $61,561 |
| Share-based Payment Arrangement, Noncash Expense | $8,932 | $10,803 | $11,405 | $13,252 |
| Deferred Income Tax Expense (Benefit) | $6,389 | $7,196 | $10,145 | $24,753 |
| Realized Investment Gains (Losses) | $-53,333 | $-3,316 | $352 | $191 |
| Gain (Loss) on Sale of Loans and Leases | $9,146 | $-21,284 | $7,923 | $7,372 |
| Gain (Loss) on Extinguishment of Debt | — | $2,266 | $-768 | $-768 |
| Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities | $129,873 | $128,724 | $135,567 | $132,243 |
| Proceeds from Sale of Debt Securities, Available-for-sale | $880,224 | $176,721 | $547,338 | $313,824 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $646,108 | $686,869 | $770,979 | $786,056 |
| Payments to Acquire Debt Securities, Available-for-sale | $856,531 | $1,943,743 | $483,155 | $1,104,283 |
| Increase (Decrease) in Other Operating Assets | $20,504 | $-8,815 | $12,737 | $-5,658 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $-49,649 | $-24,266 | $-58,276 | $17,304 |
| Increase (Decrease) in Loans Held-for-sale | $17,321 | $24,526 | $-18,153 | $4,013 |