Loading TW…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("TW","financials")Full statements spill as a table. For one cell: =jivedata("TW","Revenue") or =jivedata("TW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
TW • CIK 0001758730
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $505,269 | $678,028 | $835,338 | $963,899 |
| Investment Income, Interest and Dividend | — | $74,037 | $68,407 | $75,188 |
| InterestExpenseNonoperating | — | $4,279 | $1,941 | $2,054 |
| Other Nonoperating Income (Expense) | $-13,122 | $-1,114 | $263,384 | $252,620 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $547,980 | $754,402 | $1,174,974 | $1,299,439 |
| Income Tax Expense (Benefit) | $128,477 | $184,439 | $253,474 | $281,913 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $419,503 | $569,963 | $921,500 | $1,017,526 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $54,637 | $68,456 | $108,708 | $120,296 |
| Net Income (Loss) Attributable to Parent | $364,866 | $501,507 | $812,792 | $897,230 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $1,338,219 | $1,725,949 | $2,052,429 | $2,206,491 |
| Labor and Related Expense | $460,305 | $592,690 | $670,831 | $694,516 |
| Depreciation, Depletion and Amortization, Nonproduction | $185,350 | $219,999 | $250,189 | $246,638 |
| Communications and Information Technology | $77,506 | $98,568 | $128,327 | $150,912 |
| Other General and Administrative Expense | $51,495 | $56,317 | $88,402 | $67,238 |
| Professional Fees | $42,364 | $60,132 | $53,391 | $51,863 |
| Occupancy, Net | $15,930 | $20,215 | $25,951 | $31,425 |
| Costs and Expenses | $832,950 | $1,047,921 | $1,217,091 | $1,242,592 |
| Weighted Average Number of Shares Outstanding, Basic | 210,796,802 | 213,030,056 | 213,213,371 | 212,572,799 |
| Weighted Average Number of Shares Outstanding, Diluted | 212,668,808 | 214,924,763 | 214,898,240 | 213,023,143 |
| Participating Securities, Distributed and Undistributed Earnings (Loss), Basic | $467 | $389 | $636 | $529 |
| Net Income (Loss) Available to Common Stockholders, Basic | $364,399 | $501,118 | $812,156 | $896,701 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 1,872,006 | 1,894,707 | 1,684,869 | 450,344 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $4,089 | $-4,456 | $10,799 | $-2,519 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $449,239 | $-366,166 | $744,437 | $427,808 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $419,503 | $569,963 | $921,500 | $1,017,526 |
| Net Cash Provided by (Used in) Operating Activities | $746,089 | $897,741 | $1,167,646 | $1,196,188 |
| Payments to Acquire Businesses, Net of Cash Acquired | $69,712 | $860,126 | $0 | $0 |
| Payments for Derivative Instrument, Investing Activities | $1,289 | $0 | $0 | $0 |
| Payments to Acquire Investments | — | $20,195 | $38,440 | $75,318 |
| ProceedsFromDisposalCryptoAsset | — | — | $15,000 | $15,000 |
| Payments to Acquire Property, Plant, and Equipment | $18,529 | $40,960 | $40,552 | $51,371 |
| Payments for Software | $43,235 | $47,909 | $62,541 | $69,187 |
| Net Cash Provided by (Used in) Investing Activities | $-132,765 | $-969,190 | $-126,533 | $-180,876 |
| Payments for Repurchase of Common Stock | $35,205 | $59,052 | $104,173 | $343,878 |
| Proceeds from Stock Options Exercised | $15,238 | $6,743 | $0 | $2,983 |
| Payments of Financing Costs | $2,794 | $0 | $0 | $0 |
| Payments of Ordinary Dividends | $75,909 | $85,232 | $102,344 | $110,669 |
| Payment, Tax Withholding, Share-based Payment Arrangement | $51,341 | $47,997 | $49,508 | $86,870 |
| Net Cash Provided by (Used in) Financing Activities | $-168,174 | $-290,261 | $-307,475 | $-584,985 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,707,468 | $1,341,302 | $2,085,739 | $2,716,585 |
| Income Taxes Paid, Net | $28,641 | $152,012 | $58,061 | $125,867 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | $2,574 | $2,547 | $1,929 |
| Stock Issued | — | $40,025 | $0 | $0 |
| Capital Expenditures Incurred but Not yet Paid | $1,834 | $162 | $1,104 | $765 |
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | — | — | $11,374 | $11,374 |
| Share-based Payment Arrangement, Amount Capitalized | $1,474 | $2,344 | $2,764 | $3,364 |
| Cash and Cash Equivalents, at Carrying Value | $1,706,468 | $1,340,302 | $2,084,739 | $2,715,585 |
| Restricted Cash | $1,000 | $1,000 | $1,000 | $1,000 |
| Depreciation, Depletion and Amortization, Nonproduction | $185,350 | $219,999 | $250,189 | $246,638 |
| Share-based Payment Arrangement, Noncash Expense | $65,128 | $89,649 | $103,537 | $109,306 |
| Deferred Income Tax Expense (Benefit) | $89,896 | $32,314 | $92,318 | $115,971 |
| Other Noncash Income (Expense) | $-13,122 | $-1,114 | $263,384 | $252,620 |
| Increase (Decrease) in Receivables from Brokers-Dealers and Clearing Organizations | $28,946 | $-29,325 | $5,278 | $3,466 |
| Increase (Decrease) in Deposit Assets | $12,799 | $17,352 | $3,331 | $-11,319 |
| Increase (Decrease) in Accounts Receivable | $21,081 | $44,221 | $30,059 | $48,543 |
| Increase (Decrease) Due from Affiliates | $4,241 | $8,538 | $-5,732 | $9,648 |
| Increase (Decrease) in Other Operating Assets | $3,919 | $12,107 | $16,501 | $992 |
| Increase (Decrease) in Financial Instruments Sold, Not yet Purchased | $21,612 | $-21,612 | $0 | $0 |
| Increase (Decrease) in Employee Related Liabilities | $7,964 | $56,459 | $24,689 | $311 |
| Increase (Decrease) in Deferred Revenue | $2,796 | $4,577 | $-2,032 | $-2,140 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $2,187 | $29,758 | $87,142 | $32,414 |