Loading TVTX…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("TVTX","financials")Full statements spill as a table. For one cell: =jivedata("TVTX","Revenue") or =jivedata("TVTX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
TVTX • CIK 0001438533
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $145,238 | $233,175 | $490,728 | $591,330 |
| Operating Income (Loss) | $-388,138 | $-323,827 | $-62,824 | $-40,458 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-376,110 | $-320,510 | $-49,273 | $-67,074 |
| Income Tax Expense (Benefit) | $223 | $120 | $988 | $605 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-376,333 | $-320,630 | $-50,261 | $-67,679 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $264,934 | $-915 | $24,715 | $24,215 |
| Net Income (Loss) Attributable to Parent | $-111,399 | $-321,545 | $-25,546 | $-43,464 |
| Cost of Goods and Services Sold | $11,450 | $7,744 | $10,339 | $8,261 |
| Research and Development Expense (Excluding Acquired in Process Cost) | $244,990 | $217,496 | $206,011 | $227,137 |
| Selling, General and Administrative Expense | $265,542 | $264,119 | $337,202 | $364,513 |
| Restructuring Charges | $11,394 | $2,438 | $0 | $0 |
| Costs and Expenses | $533,376 | $557,002 | $553,552 | $631,788 |
| Investment Income, Interest | $21,768 | $17,817 | $12,721 | $11,577 |
| InterestExpenseNonoperating | — | $11,182 | $10,748 | $9,480 |
| Other Nonoperating Income (Expense) | $1,594 | $-3,318 | $11,578 | $11,295 |
| Nonoperating Income (Expense) | $12,028 | $3,317 | $13,551 | $-26,616 |
| Weighted Average Number of Shares Outstanding, Basic | 74,267,418 | 78,888,861 | 89,211,813 | 93,237,973 |
| Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax and Reclassification Adjustment, Attributable to Parent | $374 | $-328 | $-219 | $-219 |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent | $-1,871 | $1,422 | $-945 | $390 |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Portion Attributable to Parent | $3,696 | $-374 | $-383 | $-914 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-109,948 | $-320,169 | $-26,655 | $-43,769 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $58,176 | $58,535 | $93,035 | $117,735 |
| Debt Securities, Available-for-sale | $508,675 | $312,166 | $229,761 | $371,442 |
| Inventory, Noncurrent | $31,494 | $35,656 | $30,280 | $32,214 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $21,179 | $27,116 | $80,134 | $80,636 |
| Property, Plant and Equipment, Net | $7,479 | $5,336 | $4,022 | $3,231 |
| Inventory, Gross | — | — | $5,875 | $7,835 |
| Operating Lease, Right-of-Use Asset | $18,061 | $14,295 | $10,576 | $8,745 |
| Prepaid Expense and Other Assets, Current | $19,335 | $12,685 | $28,760 | $37,493 |
| Intangible Assets, Net (Excluding Goodwill) | $104,443 | $103,974 | $113,868 | $131,518 |
| Assets, Current | $616,775 | $416,702 | $437,565 | $615,141 |
| Other Assets, Noncurrent | $10,661 | $18,162 | $8,880 | $8,511 |
| Assets | $788,913 | $594,125 | $605,191 | $799,360 |
| Convertible Debt, Noncurrent | $377,263 | $310,310 | $311,724 | $311,724 |
| Operating Lease, Liability, Noncurrent | $22,612 | $17,191 | $11,134 | $7,961 |
| Other Liabilities, Noncurrent | $8,485 | $6,796 | $7,601 | $12,071 |
| Liabilities | $588,103 | $535,048 | $490,363 | $774,838 |
| Accounts Payable, Current | $41,675 | $23,534 | $24,800 | $7,495 |
| Accrued Liabilities, Current | $118,991 | $86,028 | $126,035 | $136,267 |
| Convertible Debt, Current | — | $68,678 | $0 | $0 |
| Operating Lease, Liability, Current | $4,909 | $5,405 | $5,875 | $6,163 |
| Other Liabilities, Current | $5,237 | $14,291 | $3,194 | $2,100 |
| Liabilities, Current | $177,908 | $200,751 | $159,904 | $152,025 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $7 | $9 | $9 | $9 |
| Additional Paid in Capital | $1,327,881 | $1,506,315 | $1,588,721 | $1,570,242 |
| Retained Earnings (Accumulated Deficit) | $-1,125,622 | $-1,447,167 | $-1,472,713 | $-1,544,612 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,456 | $-80 | $-1,189 | $-1,117 |
| Stockholders' Equity Attributable to Parent | $200,810 | $59,077 | $114,828 | $24,522 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 |
| Common Stock, Shares, Issued | 75,367,117 | 87,452,835 | 90,922,868 | 94,174,767 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-111,399 | $-321,545 | $-25,546 | $-43,464 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $264,934 | $-915 | $24,715 | $24,215 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-376,333 | $-320,630 | $-50,261 | $-67,679 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,981 | $-913 | $2,291 | $-194 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | $-325,357 | $-230,024 | $37,784 | $37,784 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-3,512 | $359 | $34,500 | $42,581 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | $45,336 | $-7,451 | $0 | $0 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $58,176 | $58,535 | $93,035 | $109,500 |
| Net Cash Provided by (Used in) Operating Activities | $-280,021 | $-237,475 | $37,784 | $92,700 |
| Proceeds from Sale and Maturity of Debt Securities, Available-for-sale | $334,575 | $326,334 | $323,595 | $274,191 |
| Payments to Acquire Marketable Securities | $443,942 | $125,757 | $237,142 | $399,409 |
| Payments to Acquire Intangible Assets | $41,591 | $36,212 | $58,157 | $77,536 |
| Payments for (Proceeds from) Other Investing Activities | $0 | $40 | $404 | $467 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | $-151,626 | $99,325 | $27,892 | $27,892 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | $207,402 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Investing Activities | $55,776 | $99,325 | $27,892 | $-202,986 |
| Repayments of Convertible Debt | $0 | $0 | $68,904 | $419,789 |
| Proceeds from Issuance of Common Stock | $191,198 | $134,738 | $0 | $0 |
| Proceeds from Issuance of Warrants | $24,630 | $0 | $0 | $0 |
| Proceeds from Stock Options Exercised | $3,240 | $4,452 | $34,745 | $62,609 |
| Proceeds from Stock Plans | $3,166 | $2,332 | $2,792 | $3,611 |
| Net Cash Provided by (Used in) Financing Activities, Continuing Operations | $220,134 | $139,422 | $-33,467 | $-33,467 |
| Cash Provided by (Used in) Financing Activities, Discontinued Operations | $-1,382 | $0 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $218,752 | $139,422 | $-33,467 | $153,061 |
| Depreciation, Depletion and Amortization | $38,530 | $43,555 | $60,743 | $63,371 |
| Share-based Payment Arrangement, Noncash Expense | $44,246 | $36,913 | $44,868 | $60,661 |
| Inventory Write-down | $3,039 | $2,819 | $684 | $684 |
| Amortization of Debt Issuance Costs and Discounts | $1,718 | $1,725 | $1,640 | $1,640 |
| Accretion (Amortization) of Discounts and Premiums, Investments | $7,456 | $4,535 | $4,436 | $4,436 |
| Other Noncash Income (Expense) | $3,626 | $-7,944 | $1,457 | $3,378 |
| Operating Lease, Payments | $6,315 | $6,392 | $6,578 | $6,578 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $8,838 | $8,838 | $8,838 | $8,838 |
| Increase (Decrease) in Accounts Receivable | $11,264 | $6,001 | $27,822 | $16,919 |
| Increase (Decrease) in Inventories | $39,420 | $3,771 | $-5,016 | $2,079 |
| Increase (Decrease) in Income Taxes Receivable | $35 | $41 | $-849 | $-849 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $4,657 | $3,164 | $7,658 | $10,338 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $24,763 | $-17,563 | $-85 | $-12,073 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $22,321 | $-31,061 | $28,840 | $46,234 |
| Increase (Decrease) in Contract with Customer, Liability | $-15,779 | $-6,116 | $-2,815 | $0 |
| Increase (Decrease) in Other Operating Liabilities | $-418 | $5,646 | $-9,700 | $-6,338 |