Loading financial statements…
Import this data to Google Sheets with:
=jivedata("TT","financials")Full statements spill as a table. For one cell: =jivedata("TT","Revenue") or =jivedata("TT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
TT • CIK 0001466258
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Weighted Average Number of Shares Outstanding, Basic | 228,600,000 | 226,200,000 | 223,000,000 | 220,500,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 2,100,000 | 2,200,000 | 1,900,000 | 1,400,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 230,700,000 | 228,400,000 | 224,900,000 | 221,900,000 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 400,000 | 0 | 300,000 | 200,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,095,300 | $1,590,100 | $1,763,300 | $1,763,300 |
| Receivables, Net, Current | $2,956,800 | $3,090,200 | $3,235,300 | $4,234,600 |
| Inventory, Net | $2,152,100 | $1,971,500 | $2,103,600 | $2,616,900 |
| Other Assets, Current | $665,700 | $686,000 | $760,800 | $837,000 |
| Assets, Current | $6,869,900 | $7,337,800 | $7,863,000 | $9,006,800 |
| Property, Plant and Equipment, Net | $1,772,200 | $2,024,500 | $2,251,300 | $2,392,700 |
| Goodwill | $6,095,300 | $6,127,900 | $6,457,000 | $7,031,900 |
| Intangible Assets, Net (Excluding Goodwill) | $3,439,800 | $3,308,200 | $3,236,700 | $3,518,100 |
| Other Assets, Noncurrent | $1,214,700 | $1,348,300 | $1,612,700 | $1,976,100 |
| Assets | $19,391,900 | $20,146,700 | $21,420,700 | $23,925,600 |
| Accounts Payable, Current | $2,025,200 | $2,148,000 | $2,153,900 | $2,976,100 |
| Employee-related Liabilities, Current | $591,700 | $678,400 | $614,800 | $602,800 |
| Accrued Liabilities, Current | $2,634,700 | $2,790,300 | $2,825,000 | $4,118,900 |
| Debt, Current | $801,900 | $452,200 | $693,000 | $693,100 |
| Liabilities, Current | $6,053,500 | $6,068,900 | $6,286,700 | $8,390,900 |
| Long-term Debt, Excluding Current Maturities | $3,977,900 | $4,318,100 | $3,922,100 | $3,923,700 |
| Liability, Pension and Other Postretirement and Postemployment Benefits, Noncurrent | $596,900 | $561,900 | $541,500 | $508,400 |
| Deferred Income Taxes and Other Tax Liabilities, Noncurrent | $703,700 | $586,600 | $716,300 | $716,300 |
| Other Liabilities, Noncurrent | $1,042,900 | $1,124,300 | $1,353,200 | $1,662,300 |
| Liabilities | $12,374,900 | $12,659,800 | $12,819,800 | $15,280,500 |
| Common Stock, Shares, Issued | 251,673,874 | 248,971,153 | 244,968,933 | 244,968,933 |
| Treasury Stock, Common, Shares | 24,500,713 | 24,497,206 | 23,496,975 | 23,500,000 |
| Treasury Stock, Value | $1,719,400 | $1,719,300 | $1,649,100 | $1,649,100 |
| Common Stock, Value, Issued | $251,700 | $249,000 | $245,000 | $243,800 |
| Retained Earnings (Accumulated Deficit) | $9,133,700 | $9,791,800 | $10,422,100 | $10,525,600 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-670,800 | $-864,100 | $-438,800 | $-497,400 |
| Stockholders' Equity Attributable to Parent | $6,995,200 | $7,457,400 | $8,579,200 | $8,622,900 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $21,800 | $29,500 | $21,700 | $22,200 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $7,017,000 | $7,486,900 | $8,600,900 | $8,645,100 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $2,041,700 | $2,589,500 | $2,935,700 | $2,972,500 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-27,200 | $-24,700 | $-37,000 | $-50,600 |
| Net Cash Provided by (Used in) Operating Activities | $2,389,600 | $3,145,600 | $3,194,500 | $3,876,800 |
| Net Cash Provided by (Used in) Investing Activities | $-1,172,200 | $-562,900 | $-640,000 | $-1,056,300 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $7,700 | $-67,300 | $114,500 | $-18,300 |
| Proceeds from Sale, Maturity and Collection of Short-term Investments | — | $450,000 | $0 | $0 |
| Depreciation, Amortization and Accretion, Net | $348,100 | $379,400 | $376,300 | $390,200 |
| Pension and Other Postretirement Benefits Expense (Reversal of Expense), Noncash | $51,000 | $40,600 | $34,800 | $31,700 |
| Share-based Payment Arrangement, Noncash Expense | $64,300 | $82,900 | $86,600 | $90,800 |
| Other Operating Activities, Cash Flow Statement | $-32,700 | $-178,300 | $31,600 | $31,600 |
| Increase (Decrease) in Accounts and Notes Receivable | $110,100 | $180,600 | $61,200 | $61,200 |
| Increase (Decrease) in Inventories | $96,400 | $-162,500 | $84,800 | $84,800 |
| Increase (Decrease) in Other Operating Assets | $152,300 | $162,400 | $304,800 | $304,800 |
| Increase (Decrease) in Accounts Payable | $-125,300 | $100,900 | $-2,600 | $-2,600 |
| Increase (Decrease) in Other Operating Liabilities | $411,300 | $318,500 | $171,800 | $171,800 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | $2,426,800 | $3,177,700 | $3,220,400 | $3,911,500 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | $-37,200 | $-32,100 | $-25,900 | $-34,700 |
| Payments to Acquire Productive Assets | $300,700 | $370,600 | $383,000 | $383,000 |
| Payments to Acquire Businesses, Net of Cash Acquired | $862,800 | $180,300 | $276,000 | $742,500 |
| Proceeds from Sale of Property, Plant, and Equipment | $9,200 | $4,700 | $20,600 | $20,600 |
| Payments for (Proceeds from) Other Investing Activities | $17,900 | $16,700 | $1,600 | $4,100 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | $-1,172,200 | $-562,900 | — | $-562,900 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | $0 | $0 | — | $0 |
| Proceeds from (Repayments of) Short-term Debt | $-1,900 | $0 | $0 | $398,400 |
| Proceeds from Issuance of Long-term Debt | $699,200 | $498,500 | $0 | $0 |
| Repayments of Long-term Debt | $754,600 | $507,500 | $159,100 | $401,800 |
| Proceeds from (Repayments of) Debt | $-57,300 | $-9,000 | $-159,100 | $-3,400 |
| Payments of Debt Issuance Costs | $6,400 | $4,600 | $2,000 | $2,200 |
| Payments of Ordinary Dividends, Common Stock | $683,700 | $757,500 | $837,300 | $880,500 |
| Payments of Ordinary Dividends, Noncontrolling Interest | $12,900 | $13,300 | $26,700 | $22,800 |
| Proceeds from Stock Options Exercised | $79,300 | $46,900 | $12,600 | $12,600 |
| Payments for Repurchase of Common Stock | $669,300 | $1,280,800 | $1,481,300 | $1,358,100 |
| Proceeds from (Payments for) Other Financing Activities | $0 | $-2,300 | $-2,000 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $-1,350,300 | $-2,020,600 | $-2,495,800 | $-2,258,100 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-125,200 | $494,800 | $173,200 | $544,100 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,095,300 | $1,590,100 | $1,763,300 | $1,763,300 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $217,400 | $233,300 | $222,000 | $222,000 |
| Income Taxes Paid, Net | $523,600 | $710,500 | $647,100 | $647,100 |