TRANSUITE.ORG INC. (TRSO)

Import this data to Google Sheets with:

=jivedata("TRSO","financials")

Full statements spill as a table. For one cell: =jivedata("TRSO","Revenue") or =jivedata("TRSO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

TRANSUITE.ORG INC.

TRSO • CIK 0001758699

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$59.003	$0	$117.765	$315.801
Cost of Revenue	$59.003	—	$0.256	$21.248
Gross Profit	$38.903	$0	$117.509	$294.553
Net Income (Loss) Attributable to Parent	$-14.819	$-363.08	$-37,157.151	$-38,038.306
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	—	—	$2.354	$0.73
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest	—	—	$-37,154.797	$-38,070.938
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest	—	—	$3.087	$-30.767
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	—	—	$-37,157.884	$-38,040.171
Weighted Average Number of Shares Outstanding, Diluted	—	4,046,760	24,388,248	87,701,674
General and Administrative Expense	$48.045	$124.303	$36.277	$81.512
Professional Fees	—	$215.396	$22,503.663	$23,058.601
Amortization	—	$13.07	$12.912	$12.912
Goodwill, Impairment Loss	—	—	$14,685.271	$14,685.271
Operating Expenses	$48.045	$363.584	$37,275.852	$37,898.089
Operating Income (Loss)	$-9.142	$-363.584	$-37,158.343	$-37,603.536
Interest Expense	$5.677	$5.517	$13.432	$8.959
Gain (Loss) on Extinguishment of Debt	—	—	$16.657	$16.657
Other Expenses	—	—	$2.167	$1.914
Other Income	—	—	$0.156	$0.297
Other Nonoperating Income (Expense)	—	$-5.517	$1.192	$-468.132
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-14.819	$-369.101	$-37,157.151	$-38,071.668
Income Tax Expense (Benefit)	—	$0	$0	$0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	—	$-369.101	$-37,157.151	$-38,071.668
Net Income (Loss) Attributable to Noncontrolling Interest	—	$-6.021	$-3.372	$-36.734
Net Income (Loss) Attributable to Parent, Diluted	—	—	$-37,153.779	$-37,153.779

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash	—	—	$3.705	$3.705
Assets Held-in-trust, Current	—	—	$0	$0
Accounts Receivable, after Allowance for Credit Loss, Current	—	—	$19.299	$30.356
Other Receivables, Net, Current	—	—	$14.889	$16.375
Prepaid Expense, Current	$123.483	—	$18.757	$125.207
Debt Issuance Costs, Net	—	—	$254.75	$254.75
Assets, Current	$134.298	$36.553	$320.301	$575.282
Assets	$188.975	$78.16	$337.461	$662.806
Liabilities	$222.291	$357.56	$809.897	$972.649
Stockholders' Equity Attributable to Noncontrolling Interest	—	$8.979	$12.708	$-21.146
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	—	$-279.4	$-472.436	$-309.843
Property, Plant and Equipment, Gross	—	—	$17.16	$41.724
Finite-Lived Intangible Assets, Net	—	$41.607	$0	$0
Accounts Payable and Accrued Liabilities, Current	—	$53.248	$109.281	$107.103
Interest Payable, Current	—	$2.196	$0	$0.447
Convertible Notes Payable, Current	—	$153.52	$0	$2.137
Liabilities, Current	$222.291	$209.118	$809.897	$877.611
Loans Payable, Noncurrent	—	$148.442	$0	$95.038
Common Stock, Value, Issued	$4.047	$4.047	$61.254	$80.35
Additional Paid in Capital	$35.826	$143.843	$46,928.116	$48,910.354
Retained Earnings (Accumulated Deficit)	$-73.189	$-436.269	$-37,619.073	$-45,587.093
Accumulated Other Comprehensive Income (Loss), Net of Tax	—	—	$2.379	$0.945
Stockholders' Equity Attributable to Parent	$-33.316	$-288.379	$-485.144	$-288.697
Common Stock, Shares Authorized	75,000,000	75,000,000	75,000,000	1,000,000,000
Common Stock, Shares, Issued	4,046,760	4,046,760	61,254,427	80,349,992
Common Stock, Shares, Outstanding	4,046,760	4,046,760	2,140,016	80,349,992

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	—	$-369.101	$-37,157.151	$-38,071.668
Goodwill and Intangible Asset Impairment	—	—	$27.619	$27.619
Issuance of Stock and Warrants for Services or Claims	—	—	$22,310.56	$16,282.46
Gain (Loss) on Extinguishment of Debt	—	—	$16.657	$16.657
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	—	—	$2.846	$-0.729
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$10.778	—	$-12.398	$106.893
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$10.815	$21.553	$3.705	$7.867
Income Taxes Paid, Net	—	—	$0	$0
Amortization	—	$13.07	$12.912	$12.912
Goodwill, Impairment Loss	—	—	$14,685.271	$14,685.271
Increase (Decrease) in Other Receivables	—	—	$11.886	$13.372
Increase (Decrease) in Prepaid Expense	$-123.483	—	$10.912	$106.682
Increase (Decrease) in Accounts Payable and Accrued Liabilities	—	$35.149	$72.448	$93.739
Increase (Decrease) in Interest Payable, Net	—	$2.196	$13.404	$6.731
Net Cash Provided by (Used in) Operating Activities	$-114.334	$-191.882	$-69.282	$27.946
Net Cash Provided by (Used in) Investing Activities	$-22	$0	$3.36	$-72.686
Payments of Loan Costs	—	—	$5	$5
Proceeds from Related Party Debt	$24.086	$54.178	$25.145	$2.129
Repayments of Related Party Debt	$30.494	$0	$36.2	$68.9
Net Cash Provided by (Used in) Financing Activities	$147.112	$202.62	$50.678	$152.362
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	$0	$0	$0

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("TRSO","financials")

Full statements spill as a table. For one cell: =jivedata("TRSO","Revenue") or =jivedata("TRSO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.