Loading TROW…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("TROW","financials")Full statements spill as a table. For one cell: =jivedata("TROW","Revenue") or =jivedata("TROW","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
TROW • CIK 0001113169
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $1,986,200 | $2,333,300 | $2,188,800 | $2,335,200 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2,490,300 | $2,819,600 | $2,875,500 | $3,036,500 |
| Income Tax Expense (Benefit) | $654,600 | $683,800 | $667,200 | $709,900 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,835,700 | $2,135,800 | $2,208,300 | $2,326,600 |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | $47,000 | $35,700 | $121,200 | $105,000 |
| Net Income (Loss) Attributable to Parent | $1,788,700 | $2,100,100 | $2,087,100 | $2,221,600 |
| Revenue from Contract with Customer, Excluding Assessed Tax | $6,460,500 | $7,093,600 | $7,314,800 | $7,592,000 |
| Labor and Related Expense | $2,673,500 | $2,757,900 | $2,868,100 | $2,959,000 |
| Marketing and Advertising Expense | $114,200 | $129,600 | $107,400 | $90,100 |
| Other General and Administrative Expense | $421,300 | $433,800 | $441,900 | $426,400 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $-82,400 | $-13,400 | $0 | $0 |
| Amortization of Acquisition Costs | $134,200 | $156,700 | $111,300 | $85,900 |
| Restructuring Charges | — | — | $177,300 | $194,000 |
| Operating Expenses | $4,474,300 | $4,760,300 | $5,126,000 | $5,256,800 |
| Other Nonoperating Income (Expense) | $-15,700 | $-7,200 | $1,900 | $2,300 |
| Nonoperating Income (Expense) | $504,100 | $486,300 | $686,700 | $701,300 |
| Participating Securities, Distributed and Undistributed Earnings (Loss), Basic | $44,400 | $55,800 | $50,600 | $54,300 |
| Net Income (Loss) Available to Common Stockholders, Basic | $1,744,300 | $2,044,300 | $2,036,500 | $2,167,300 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 0 | 0 | 0 |
| Weighted Average Number of Shares Outstanding, Basic | 224,100,000 | 222,800,000 | 220,000,000 | 214,400,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 224,800,000 | 223,300,000 | 220,300,000 | 214,700,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $2,066,600 | $2,649,800 | $3,378,200 | $3,234,300 |
| Accounts Receivable, after Allowance for Credit Loss | $807,900 | $877,400 | $931,200 | $941,600 |
| Investments | $2,554,700 | $3,000,500 | $3,325,200 | $4,090,200 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $594,100 | $944,000 | $1,036,000 | $1,009,300 |
| Operating Lease, Right-of-Use Asset | $241,100 | $226,800 | $382,900 | $369,800 |
| Property, Plant and Equipment, Net | $806,600 | $977,000 | $845,300 | $813,500 |
| Liabilities and Equity | $12,278,800 | $13,472,000 | $14,341,800 | $15,357,200 |
| Intangible Assets, Net (Excluding Goodwill) | $507,300 | $368,100 | $274,200 | $245,400 |
| Goodwill | $2,642,800 | $2,642,800 | $2,642,800 | $2,642,800 |
| Other Assets | $692,500 | $685,600 | $611,000 | $542,400 |
| Accounts Payable and Other Accrued Liabilities | $409,500 | $353,500 | $352,700 | $402,400 |
| Operating Lease, Liability | $308,500 | $278,700 | $447,200 | $429,400 |
| Employee-related Liabilities | $240,800 | $219,800 | $235,700 | $600,400 |
| Deferred Compensation Arrangement with Individual, Recorded Liability | $895,000 | $1,020,700 | $1,176,800 | $1,268,500 |
| Accrued Income Taxes | $66,200 | $87,100 | $54,900 | $31,200 |
| Liabilities | $1,987,600 | $2,021,900 | $2,288,600 | $3,184,400 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $44,800 | $44,600 | $43,800 | $42,700 |
| Additional Paid in Capital, Common Stock | $431,700 | $311,900 | $0 | $0 |
| Retained Earnings, Unappropriated | $9,076,100 | $10,040,600 | $10,866,800 | $11,018,000 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-47,500 | $-51,700 | $-50,500 | $-58,200 |
| Stockholders' Equity Attributable to Parent | $9,505,100 | $10,345,400 | $10,860,100 | $11,002,500 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $192,000 | $160,700 | $157,100 | $161,000 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $9,697,100 | $10,506,100 | $11,017,200 | $11,163,500 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Common Stock, Shares Authorized | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 |
| Common Stock, Shares, Issued | 223,938,000 | 222,966,000 | 218,565,000 | 213,312,000 |
| Common Stock, Shares, Outstanding | — | — | 218,565,000 | 218,565,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1,835,700 | $2,135,800 | $2,208,300 | $2,326,600 |
| Net Cash Provided by (Used in) Operating Activities | $1,219,100 | $1,685,600 | $1,753,400 | $1,932,200 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $400 | $-2,400 | $-1,900 | $-2,100 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $269,100 | $569,100 | $704,400 | $179,100 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,143,800 | $2,712,900 | $3,417,300 | $4,326,200 |
| Payments to Acquire Investments | $85,300 | $100,100 | $112,900 | $727,300 |
| Proceeds from Sale, Maturity and Collection of Investments | $616,600 | $533,400 | $769,100 | $715,100 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $-82,400 | $-13,400 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $265,600 | $247,300 | $216,900 | $209,800 |
| Payments to Acquire Property, Plant, and Equipment | $307,900 | $423,400 | $274,200 | $258,400 |
| Payments for (Proceeds from) Other Investing Activities | $38,400 | $171,600 | $88,600 | $97,000 |
| Proceeds from (Payments for) Trading Securities, Short-term | $56,100 | $-93,200 | $8,000 | $-8,500 |
| Net Cash Provided by (Used in) Investing Activities | $128,200 | $-177,500 | $230,300 | $-430,300 |
| Increase (Decrease) in Other Operating Assets and Liabilities, Net | $-193,600 | $-5,500 | $-169,800 | $-458,300 |
| Payments for Repurchase of Common Stock | $254,400 | $337,200 | $620,900 | $793,400 |
| Payments of Dividends | $1,121,700 | $1,135,600 | $1,143,000 | $1,139,100 |
| Net Cash Provided by (Used in) Financing Activities | $-1,078,600 | $-936,600 | $-1,277,400 | $-1,320,700 |