Loading TLF…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("TLF","financials")Full statements spill as a table. For one cell: =jivedata("TLF","Revenue") or =jivedata("TLF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
TLF • CIK 0000909724
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $3,768 | $827 | $9,102 | $-2,744 |
| Weighted Average Number of Shares Outstanding, Basic | 8,339,658 | 8,493,989 | 8,234,862 | 7,865,678 |
| Weighted Average Number of Shares Outstanding, Diluted | 8,369,976 | 8,783,063 | 8,264,174 | 7,894,990 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $12,159 | $13,271 | $16,087 | $6,437 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $264 | $331 | $425 | $304 |
| Assets | $72,135 | $74,924 | $86,633 | $81,602 |
| Inventory, Net | $37,993 | $35,556 | $33,238 | $37,066 |
| Income Taxes Receivable, Current | $248 | $384 | $0 | $0 |
| Prepaid Expense, Current | $475 | $898 | $721 | $584 |
| Other Assets, Current | $113 | $96 | $111 | $100 |
| Property, Plant and Equipment, Gross | $28,678 | $31,655 | $26,203 | $27,122 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $18,131 | $19,320 | $15,978 | $16,571 |
| Operating Lease, Right-of-Use Asset | $8,995 | $10,323 | $24,736 | $25,425 |
| Deferred Income Tax Assets, Net | $880 | $1,213 | $380 | $413 |
| Other Assets, Noncurrent | $438 | $517 | $710 | $722 |
| Assets, Current | $51,252 | $50,536 | $50,582 | $44,491 |
| Property, Plant and Equipment, Net | $10,547 | $12,335 | $10,225 | $10,551 |
| Accounts Payable, Trade, Current | $2,333 | $3,110 | $2,154 | $3,027 |
| Accrued Liabilities and Other Liabilities | $3,140 | $3,571 | $3,704 | $2,679 |
| Taxes Payable, Current | $288 | $0 | $428 | $233 |
| Operating Lease, Liability, Current | $3,172 | $3,205 | $3,512 | $3,830 |
| Liability for Uncertainty in Income Taxes, Noncurrent | $388 | $248 | $227 | $227 |
| Other Liabilities, Noncurrent | $205 | $76 | $149 | $148 |
| Operating Lease, Liability, Noncurrent | $6,253 | $7,561 | $23,868 | $24,501 |
| Common Stock, Value, Issued | $23 | $23 | $22 | $22 |
| Additional Paid in Capital | $3,981 | $4,529 | $3,651 | $3,748 |
| Retained Earnings (Accumulated Deficit) | $63,659 | $64,486 | $60,843 | $55,419 |
| Treasury Stock, Common, Value | $9,773 | $9,773 | $9,773 | $9,773 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-1,544 | $-2,112 | $-2,152 | $-2,459 |
| Stockholders' Equity Attributable to Parent | $56,346 | $57,153 | $52,591 | $46,957 |
| Liabilities, Current | $8,933 | $9,886 | $9,798 | $9,769 |
| Accounts Receivable, Allowance for Credit Loss, Current | $31 | $49 | $51 | $51 |
| Common Stock, Shares Authorized | 25,000,000 | 25,000,000 | 25,000,000 | 15,000,000 |
| Common Stock, Shares, Issued | 9,823,621 | 9,920,957 | 9,497,251 | 9,616,451 |
| Common Stock, Shares, Outstanding | 8,399,245 | 8,496,581 | 8,072,875 | 8,192,075 |
| Treasury Stock, Common, Shares | 1,424,376 | 1,424,376 | 1,424,376 | 1,424,376 |
| Depreciation | $1,200 | $1,200 | $900 | $900 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|