TECTONIC THERAPEUTIC, INC. (TECX)

Import this data to Google Sheets with:

=jivedata("TECX","financials")

Full statements spill as a table. For one cell: =jivedata("TECX","Revenue") or =jivedata("TECX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

TECTONIC THERAPEUTIC, INC.

TECX • CIK 0001681087

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Operating Expenses	$71,667	$58,015	$84,036	$94,925
Research and Development Expense	$47,700	$41,364	$63,489	$72,187
Operating Income (Loss)	$10,192	$-58,015	$-84,036	$-94,925
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	—	—	$-72,921	$-85,456
Income Tax Expense (Benefit)	$377	$0	$1,230	$331
Net Income (Loss) Attributable to Parent	$12,157	$-57,982	$-74,151	$-85,787

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$101,093	$152,905	$261,038	$237,034
Liabilities	$6,354	$12,129	$9,709	$13,188
Assets, Current	$100,261	$146,857	$257,359	$231,098
Cash and Cash Equivalents, at Carrying Value	$98,020	$141,239	$253,798	$227,068
Cash	—	$600	—	$600
Other Assets, Current	$570	—	—	$626
Property, Plant and Equipment, Net	$0	$2,151	$1,185	$858
Property, Plant and Equipment, Gross	$6,706	$4,896	$4,592	$4,592
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$4,421	$2,745	$3,407	$3,407
Operating Lease, Right-of-Use Asset	$432	$2,235	$874	$3,679
Deferred Tax Assets, Net of Valuation Allowance	$118	$1,093	$630	$630
Other Assets, Noncurrent	$0	$156	$640	$626
Liabilities, Current	$6,354	$11,610	$9,666	$10,369
Accounts Payable, Current	$27	$976	$1,093	$1,677
Accrued Liabilities, Current	$5,449	$7,850	$7,340	$7,112
Stockholders' Equity Attributable to Parent	$94,739	$140,776	$251,329	$223,846

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-63,190	$-59,080	$-60,078	$-72,140
Net Cash Provided by (Used in) Investing Activities	$85,076	$-156	$-138	$-244
Net Cash Provided by (Used in) Financing Activities	$-16,029	$171,714	$173,355	$11,931
Depreciation, Depletion and Amortization	$617	$1,645	$1,375	$1,264
Payments to Acquire Property, Plant, and Equipment	$8	$156	$208	$279
Proceeds from Issuance of Common Stock	$86	—	—	$77

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("TECX","financials")

Full statements spill as a table. For one cell: =jivedata("TECX","Revenue") or =jivedata("TECX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.