Jingbo Technology, Inc. (SVMB)

Import this data to Google Sheets with:

=jivedata("SVMB","financials")

Full statements spill as a table. For one cell: =jivedata("SVMB","Revenue") or =jivedata("SVMB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Jingbo Technology, Inc.

SVMB • CIK 0001647822

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$1,583.637	$2,141.654	$1,542.867	$1,363.199
Cost of Revenue	$2,121.929	$2,537.852	$1,641.866	$1,500.331
Gross Profit	$-538.292	$-396.198	$-98.999	$-137.132
Operating Income (Loss)	$-5,108.648	$-5,485.952	$-6,569.582	$-6,779.851
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-5,482.077	$-6,009.011	$-6,694.161	$-6,906.077
Income Tax Expense (Benefit)	$0.236	$7.397	$11.961	$11.961
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-5,482.077	$-6,016.408	$-6,706.122	$-6,914.491
Weighted Average Number of Shares Outstanding, Basic	1,001,276,294	128,877,056	555,315,412	555,315,412
Selling and Marketing Expense	$295.609	$579.81	$174.771	$217.471
General and Administrative Expense	$3,888.621	$3,173.066	$2,494.948	$2,568.649
Research and Development Expense	$334.029	$359.447	$269.776	$257.636
Impairment of Long-Lived Assets to be Disposed of	—	$539.954	$2,714.286	$2,714.286
Impairment of Long-Lived Assets Held-for-use	—	—	$816.802	$816.802
Operating Expenses	$4,570.356	$5,089.754	$6,470.583	$6,642.719
Interest Income, Other	$0.718	$0.803	$0.23	$0.108
InterestExpenseNonoperating	—	$91.81	$63.964	$64.919
Other Nonoperating Income (Expense)	$-347.097	$-432.052	$-60.845	$-61.415
Nonoperating Income (Expense)	$-373.429	$-523.059	$-124.579	$-126.226
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	$736.277	$168.509	$-1,566.926	$-1,711.667
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest	$-4,745.8	$-5,847.899	$-8,273.048	$-8,626.158
Net Income (Loss) Attributable to Parent	$-5,296.123	$-5,992.73	$-6,670.335	$-6,869.144
Net Income (Loss) Attributable to Noncontrolling Interest	$185.954	$-23.678	$-35.787	$-45.347
Comprehensive Income (Loss), Net of Tax, Attributable to Parent	$-4,552.254	$-5,842.795	$-8,233.371	$-8,576.186
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest	$-193.546	$-5.104	$-39.677	$-49.972

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Assets	$12,866.66	$12,222.816	$7,776.342	$7,721.824
Liabilities	$31,568.84	$35,231.324	$39,057.898	$40,018.375
Cash and Cash Equivalents, at Carrying Value	$142.434	$105.265	$84.087	$107.201
Restricted Cash, Current	$6.071	$9.492	$51.791	$51.778
Accounts Receivable, after Allowance for Credit Loss, Current	$500.564	$122.614	$25.605	$18.81
Inventory, Net	$203.752	$119.006	$150.078	$129.691
Prepaid Expense and Other Assets, Current	$3,292.994	$6,659.078	$1,885.322	$1,868.269
Assets, Current	$4,255.988	$7,085.559	$2,212.883	$2,191.749
Property, Plant and Equipment, Net	$6,000.826	$5,020.365	$3,974.577	$3,976.1
Finite-Lived Intangible Assets, Net	$13.867	$8.911	$7.038	$6.737
Operating Lease, Right-of-Use Asset	$85.541	$77.318	$76.474	$179.389
Other Assets, Noncurrent	$2,510.438	$30.663	$65.552	$71.091
Accounts and Financing Receivable, after Allowance for Credit Loss, Noncurrent	—	—	$1,439.818	$1,296.758
Assets, Noncurrent	$8,610.672	$5,137.257	$5,563.459	$5,530.075
Short-term Debt	$1,389.333	$1,373.098	$72.909	$73.897
Accounts Payable, Current	$643.192	$629.535	$484.252	$443.351
Contract with Customer, Liability, Current	—	$3,595.42	$3,291.785	$3,334.581
Other Accounts Payable and Accrued Liabilities	—	$5,749.278	$5,186.484	$5,487.41
Taxes Payable, Current	$60.639	$67.723	$74.968	$46.328
Other Liabilities, Current	$402.351	$2,245.834	—	$2,245.834
Operating Lease, Liability, Current	$80.165	$9.177	$10.789	$32.139
Liabilities, Current	$28,635.745	$13,670.065	$11,967.815	$12,315.919
Loans Payable to Bank, Noncurrent	—	—	$1,385.264	$1,385.264
Operating Lease, Liability, Noncurrent	$15.496	$65.791	$62.936	$116.888
Other Loans Payable, Long-term, Noncurrent	—	—	$25,641.883	$25,641.883
Liabilities, Noncurrent	$2,933.095	$21,561.259	$27,090.083	$27,702.456
Common Stock, Value, Issued	$5.315	$555.315	$555.315	$555.315
Additional Paid in Capital, Common Stock	$9,530.921	$9,672.563	$9,672.563	$9,672.563
Retained Earnings (Accumulated Deficit)	$-29,311.229	$-35,326.578	$-41,996.913	$-42,601.318
Accumulated Other Comprehensive Income (Loss), Net of Tax	$2,109.066	$2,264.403	$701.367	$304.834
Stockholders' Equity Attributable to Noncontrolling Interest	$-1,036.253	$-174.211	$-213.888	$-227.945
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	$-18,702.18	$-23,008.508	$-31,281.556	$-32,296.551
Common Stock, Shares Authorized	10,000,000,000	50,000,000,000	50,000,000,000	50,000,000,000
Common Stock, Shares, Issued	5,315,412	555,315,412	555,315,412	555,315,412
Other Liabilities	—	$274.724	$72.973	$68.301
Long-term Debt	$2,917.599	$21,495.468	$25,641.883	$26,181.53

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-5,482.077	$-6,016.408	$-6,706.122	$-6,914.491
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$-4.442	$2.331	$5.671	$7.463
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-182.568	$-33.748	$21.121	$9.859
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$148.505	$114.757	$135.878	$145.737
Depreciation, Depletion and Amortization, Nonproduction	$814.569	$862.051	$478.367	$479.262
Accounts Receivable, Credit Loss Expense (Reversal)	$52.097	$539.954	$2,714.286	$2,644.323
Gain (Loss) on Disposition of Property Plant Equipment	$-0.809	$19.176	$-85.75	$-87.39
Impairment of Long-Lived Assets Held-for-use	—	—	$816.802	$816.802
Net Cash Provided by (Used in) Operating Activities	$-1,833.699	$-1,325.19	$-2,136.482	$-2,448.348
Proceeds from Sale of Property, Plant, and Equipment	$0.731	$21.082	$0.691	$0.691
Payments to Acquire Property, Plant, and Equipment	—	—	$133.685	$186.877
Payments to Acquire Businesses, Net of Cash Acquired	—	$-426.68	$-426.68	$-426.68
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties	—	—	$-56.986	$-75.347
Net Cash Provided by (Used in) Investing Activities	$-51.82	$776.994	$-171.675	$-231.286
Proceeds from (Repayments of) Related Party Debt	$1,150.344	$1,275.534	$418.829	$426.595
Repayments of Related Party Debt	$3,802.357	$763.417	$763.417	$763.417
Proceeds from Notes Payable	—	—	$3,587.129	$3,587.129
Repayments of Notes Payable	—	—	$1,682.351	$1,682.351
Net Cash Provided by (Used in) Financing Activities	$1,707.393	$512.117	$2,323.607	$2,682.03
Income Taxes Paid	$0.185	$0.793	$12.09	$12.09
Interest Paid, Excluding Capitalized Interest, Operating Activities	$27.05	$91.81	$63.964	$64.919
Increase (Decrease) in Accounts Receivable	$-94.77	$235.172	$-317.147	$-365.541
Increase (Decrease) in Inventories	$487.474	$242.738	$65.835	$5.696
Increase (Decrease) in Prepaid Expense and Other Assets	$-1,060.083	$1,896.109	$-673.867	$-801.285
Increase (Decrease) in Other Noncurrent Assets	$-463.924	$-862.524	$-862.524	$-862.524
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$1,500.608	$4,321.939	$-459.011	$-721.964

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("SVMB","financials")

Full statements spill as a table. For one cell: =jivedata("SVMB","Revenue") or =jivedata("SVMB","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.