SUNDANCE STRATEGIES, INC. (SUND)

Import this data to Google Sheets with:

=jivedata("SUND","financials")

Full statements spill as a table. For one cell: =jivedata("SUND","Revenue") or =jivedata("SUND","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

SUNDANCE STRATEGIES, INC.

SUND • CIK 0001171838

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
General and Administrative Expense	$531.406	$604.167	$435.91	$416.978
Operating Income (Loss)	$-531.406	$-604.167	$-435.91	$-416.978
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-1,834.991	$-1,603.382	$-1,813.764	$-1,418.915
Income Tax Expense (Benefit)	—	—	$0.2	$0.2
Net Income (Loss) Attributable to Parent	$-1,834.991	$-1,603.382	$-1,813.964	$-1,419.115
Weighted Average Number of Shares Outstanding, Basic	41,693,714	42,863,742	42,863,742	42,863,742
Gain (Loss) on Extinguishment of Debt	$-1,047.729	$-435.199	$-989.968	$-989.968
InterestExpenseNonoperating	—	$349.016	$372.886	$385.48
Financing Interest Expense	$135	$215	$15	$15
Nonoperating Income (Expense)	$-1,303.585	$-999.215	$-1,377.854	$-1,001.937

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Liabilities	$6,278.86	$6,481.311	$7,165.506	$7,342.382
Liabilities and Equity	$338.935	$178.203	$41.484	$22.332
Cash and Cash Equivalents, at Carrying Value	$329.86	$168.648	$32.035	$16.933
Prepaid Expense and Other Assets, Current	—	—	$9.449	$5.399
Assets	—	$178.203	$41.484	$22.332
Accounts Payable, Current	$447.862	$446.885	$451.372	$452.818
Accrued Liabilities, Current	$433.201	$880.073	$342.518	$1,706.523
Liabilities, Current	$1,631.063	$2,852.958	$1,438.89	$4,823.714
Accounts Payable and Accrued Liabilities, Noncurrent	$1,357.739	$1,164.295	$2,127.869	$873.615
Notes Payable, Noncurrent	—	$2,464.058	—	$2,464.058
Liabilities, Noncurrent	$4,647.797	$3,628.353	$5,726.616	$2,518.668
Common Stock, Value, Issued	$42.259	$43.064	$43.064	$43.064
Additional Paid in Capital	$30,914.682	$32,154.076	$33,147.126	$33,164.243
Retained Earnings (Accumulated Deficit)	$-36,896.866	$-38,500.248	$-40,314.212	$-40,527.357
Stockholders' Equity Attributable to Parent	$-5,939.925	$-6,303.108	$-7,124.022	$-7,320.05
Preferred Stock, Shares Authorized	10,000,000	10,000,000	10,000,000	10,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	500,000,000	500,000,000	500,000,000	500,000,000
Common Stock, Shares, Issued	42,258,441	43,063,441	43,063,441	43,063,441

(in thousands, except per share data)	FY 2024	FY 2025	FY 2026	TTM
Net Income (Loss) Attributable to Parent	$-1,834.991	$-1,603.382	$-1,813.964	$-1,419.115
Net Cash Provided by (Used in) Operating Activities	$-666.643	$-916.212	$-390.302	$-372.022
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$329.307	$-161.212	$-136.613	$-38.333
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	—	$168.648	$32.035	$-6.298
Gain (Loss) on Extinguishment of Debt	$-1,047.729	$-435.199	$-989.968	$-989.968
Proceeds from Issuance or Sale of Equity	—	$805	$805	$805
Amortization of Debt Discount (Premium)	$67.89	$67.89	$3.082	$3.082
Proceeds from Related Party Debt	$180.95	$180.95	$245	$245
Proceeds from Notes Payable	—	—	$8.689	$8.689
Repayments of Related Party Debt	$35	$50	$50	$50
Net Cash Provided by (Used in) Financing Activities	$995.95	$755	$253.689	$253.689
Interest Paid, Excluding Capitalized Interest, Operating Activities	—	$150	$150	$150
Income Taxes Paid	—	—	$0.2	$0.2
Increase (Decrease) in Prepaid Expense and Other Assets	$0.78	$0.48	$-0.106	$-0.06
Increase (Decrease) in Accounts Payable	$-15.188	$-0.977	$4.487	$3.83
Increase (Decrease) in Accrued Liabilities	$358.697	$253.428	$426.019	$435.868

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("SUND","financials")

Full statements spill as a table. For one cell: =jivedata("SUND","Revenue") or =jivedata("SUND","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.