Loading SRFM…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SRFM","financials")Full statements spill as a table. For one cell: =jivedata("SRFM","Revenue") or =jivedata("SRFM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SRFM • CIK 0001936224
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $-196,767 | $-60,256 | $-76,874 | $-74,529 |
| Interest Expense | $2,969 | — | — | $5,854 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-254,000 | $-75,195 | $-110,936 | $-112,842 |
| Income Tax Expense (Benefit) | $-3,304 | $-287 | $-380 | $-355 |
| Net Income (Loss) Attributable to Parent | $-250,696 | $-74,908 | $-110,556 | $-112,487 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $110,989 | $124,058 | $131,681 | $140,731 |
| Liabilities | $188,474 | $244,055 | $186,538 | $183,188 |
| Assets, Current | $17,736 | $33,875 | $30,921 | $41,336 |
| Cash and Cash Equivalents, at Carrying Value | $1,720 | $21,107 | $12,672 | $18,429 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $4,965 | $4,257 | $3,929 | $4,777 |
| Property, Plant and Equipment, Net | $45,991 | $42,213 | $45,595 | $52,382 |
| Property, Plant and Equipment, Gross | $48,362 | $48,478 | $55,949 | $68,232 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $2,371 | $6,265 | $10,354 | $15,850 |
| Operating Lease, Right-of-Use Asset | $12,818 | $17,046 | $12,510 | $14,500 |
| Goodwill | $0 | $0 | — | $0 |
| Intangible Assets, Net (Excluding Goodwill) | $26,663 | $23,118 | $20,067 | $18,600 |
| Deferred Tax Assets, Net of Valuation Allowance | $13,017 | $14,114 | $12,009 | $12,009 |
| Other Assets, Noncurrent | $5,727 | $6,123 | $11,688 | $13,197 |
| Liabilities, Current | $140,114 | $89,610 | $133,610 | $157,782 |
| Accounts Payable, Current | $18,854 | $17,976 | $18,437 | $22,148 |
| Long-term Debt, Excluding Current Maturities | $20,617 | $59,883 | $14,389 | $10,007 |
| Stockholders' Equity Attributable to Parent | $-77,485 | $-119,997 | $-54,857 | $-42,457 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-64,371 | $-54,322 | $-64,160 | $-51,120 |
| Net Cash Provided by (Used in) Investing Activities | $-7,100 | $-3,609 | $-5,711 | $-15,955 |
| Net Cash Provided by (Used in) Financing Activities | $72,990 | $77,175 | $70,959 | $58,010 |
| Depreciation, Depletion and Amortization, Nonproduction | $3,762 | $8,341 | $9,294 | $9,712 |
| Payments to Acquire Property, Plant, and Equipment | $7,588 | $11,758 | $5,936 | $13,098 |
| Proceeds from Issuance of Common Stock | $25,000 | $0 | $51,387 | $34,304 |