Loading SMSI…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SMSI","financials")Full statements spill as a table. For one cell: =jivedata("SMSI","Revenue") or =jivedata("SMSI","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SMSI • CIK 0000948708
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cost, Depreciation | — | — | $1 | $0 |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $17,363 | $16,884 |
| Cost of Revenue | — | — | $4,505 | $3,799 |
| Gross Profit | $30,303 | $14,429 | $12,858 | $13,085 |
| Selling and Marketing Expense | $11,089 | $8,877 | $5,978 | $5,379 |
| Research and Development Expense | $17,145 | $14,085 | $10,719 | $8,327 |
| General and Administrative Expense | $12,779 | $10,583 | $10,009 | $8,725 |
| Depreciation, Depletion and Amortization, Nonproduction | $7,345 | $6,300 | $5,398 | $5,244 |
| Gain (Loss) on Disposition of Assets | $-12 | $0 | $1,287 | $0 |
| Goodwill, Impairment Loss | $0 | $23,989 | $11,052 | $0 |
| Operating Expenses | $48,358 | $63,819 | $41,869 | $27,675 |
| Operating Income (Loss) | $-18,055 | $-49,390 | $-29,011 | $-14,590 |
| Fair Value Adjustment of Warrants | — | — | $-179 | $-67 |
| InterestExpenseNonoperating | — | — | $407 | $1,107 |
| Other Nonoperating Income (Expense) | $-52 | $196 | $-164 | $-80 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-24,238 | $-48,710 | $-29,403 | $-15,710 |
| Income Tax Expense (Benefit) | $158 | $-13 | $-76 | $-77 |
| Net Income (Loss) Attributable to Parent | $-24,396 | $-48,697 | $-29,327 | $-15,633 |
| WarrantDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount | — | — | $769 | $855 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | $-30,096 | $-16,488 |
| Weighted Average Number of Shares Outstanding, Basic | 64,916,000 | 12,367,000 | 20,605,000 | 6,960,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|