Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SMRT","financials")Full statements spill as a table. For one cell: =jivedata("SMRT","Revenue") or =jivedata("SMRT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SMRT • CIK 0001837014
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $236,838 | $174,885 | $152,326 | $151,201 |
| Cost of Revenue | $187,309 | $114,547 | $102,457 | $96,221 |
| Operating Expenses | $92,688 | $102,110 | $88,916 | $77,537 |
| Research and Development Expense | $28,805 | $29,369 | $26,224 | $23,229 |
| Operating Income (Loss) | $-43,159 | $-41,772 | $-63,976 | $-22,557 |
| Interest Income (Expense), Net | $8,580 | $8,242 | — | $4,627 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-34,695 | $-33,376 | $-60,517 | $-19,759 |
| Income Tax Expense (Benefit) | $-108 | $267 | $41 | $-156 |
| Net Income (Loss) Attributable to Parent | $-34,587 | $-33,643 | $-60,558 | $-19,603 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $509,756 | $420,176 | $320,925 | $293,698 |
| Liabilities | $167,308 | $130,741 | $88,786 | $68,560 |
| Assets, Current | $340,340 | $257,650 | $187,878 | $162,399 |
| Cash and Cash Equivalents, at Carrying Value | $215,214 | $142,482 | $104,550 | $92,662 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $61,903 | $59,299 | $47,401 | $38,105 |
| Inventory, Net | $41,575 | $35,261 | $26,670 | $21,331 |
| Other Assets, Current | $2,215 | $4,014 | $333 | $1,302 |
| Property, Plant and Equipment, Net | $1,400 | $2,451 | $5,121 | $4,686 |
| Property, Plant and Equipment, Gross | $3,853 | $5,622 | $8,806 | $8,909 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $2,453 | $3,171 | $3,685 | $4,223 |
| Operating Lease, Right-of-Use Asset | $2,550 | $3,808 | $2,810 | $2,585 |
| Goodwill | $117,268 | $117,268 | $92,339 | $92,339 |
| Intangible Assets, Net (Excluding Goodwill) | $27,249 | $23,375 | $19,501 | $17,564 |
| Deferred Tax Assets, Net of Valuation Allowance | $13,570 | $10,828 | $7,554 | $7,554 |
| Other Assets, Noncurrent | $12,248 | $16,359 | $15,965 | $16,710 |
| Liabilities, Current | $117,309 | $71,032 | $60,018 | $42,684 |
| Accounts Payable, Current | $15,076 | $8,716 | $13,012 | $8,456 |
| Accrued Liabilities, Current | $6,674 | $13,052 | $3,383 | $7,448 |
| Stockholders' Equity Attributable to Parent | $342,448 | $289,435 | $232,139 | $225,138 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $5,981 | $-32,913 | $-21,575 | $-706 |
| Net Cash Provided by (Used in) Investing Activities | $-6,023 | $-7,599 | $-8,625 | $-5,721 |
| Net Cash Provided by (Used in) Financing Activities | $-1,905 | $-32,962 | $-7,444 | $-5,300 |
| Depreciation, Depletion and Amortization | $5,533 | $6,495 | $8,430 | $8,935 |
| Payments to Acquire Property, Plant, and Equipment | $147 | $1,767 | $3,553 | $346 |
| Repayments of Long-term Debt | $4,861 | — | — | $4,861 |
| Payments for Repurchase of Common Stock | — | $28,566 | $4,889 | $3,371 |