Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SMNR","financials")Full statements spill as a table. For one cell: =jivedata("SMNR","Revenue") or =jivedata("SMNR","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SMNR • CIK 0001913577
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | — | $50,000 | — | $50,000 |
| Operating Expenses | — | — | $160,416 | $167,552 |
| Research and Development Expense | — | — | $2,546 | $4,372 |
| Operating Income (Loss) | — | $-1,649.106 | $-160,416 | $-168,594.543 |
| Interest Expense | $36.909 | $96.242 | — | $107.199 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $632.536 | $-167.306 | $-160,416 | $-168,759.275 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $50,687.403 | $9,037.873 | $1,346 | $1,943 |
| Liabilities | $8,491.48 | $10,434.584 | $22,096 | $31,616 |
| Assets, Current | $209.44 | $16.868 | $596 | $1,193 |
| Cash and Cash Equivalents, at Carrying Value | $204.464 | — | $20 | $39 |
| Cash | $204.464 | $16.868 | — | $2.736 |
| Other Assets, Current | — | — | $0 | $51 |
| Property, Plant and Equipment, Net | — | — | $750 | $750 |
| Property, Plant and Equipment, Gross | — | — | $775 | $775 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | — | — | $25 | $25 |
| Liabilities, Current | $5,603.98 | $7,547.084 | $10,168 | $10,672 |
| Accounts Payable, Current | — | — | $5,912 | $6,918 |
| Accrued Liabilities, Current | — | — | $739 | $1,647 |
| Stockholders' Equity Attributable to Parent | $-8,282.04 | $-10,417.716 | $-20,750 | $-29,673 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-632.783 | $-753.296 | $-5,867 | $-10,491.488 |
| Net Cash Provided by (Used in) Investing Activities | $39,711.908 | $43,425.328 | — | $43,425.328 |
| Net Cash Provided by (Used in) Financing Activities | $-39,694.408 | $-42,859.628 | $5,875 | $19,152.783 |
| Payments for Repurchase of Common Stock | $40,536.908 | $43,425.328 | — | $43,425.328 |