Loading…
Import this data to Google Sheets with:
=jivedata("SMIO","financials")Full statements spill as a table. For one cell: =jivedata("SMIO","Revenue") or =jivedata("SMIO","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SMIO • CIK 0002074643
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Revenues | $8.442 | $16.137 |
| Amortization | $8.4 | $8.4 |
| General and Administrative Expense | $72.735 | $73.414 |
| Operating Expenses | $81.135 | $81.814 |
| Operating Income (Loss) | $-72.693 | $-65.677 |
| Income Tax Expense (Benefit) | $0 | $0 |
| Weighted Average Number of Shares Outstanding, Basic | 3,961,630 | 6,249,891 |
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $45.167 | $43.718 |
| Intangible Assets, Net (Excluding Goodwill) | $33.6 | $31.5 |
| Assets | $78.767 | $75.218 |
| Accounts Payable, Current | $42 | $51 |
| Deferred Revenue, Current | $16.458 | $15.963 |
| Liabilities, Current | $110.175 | $118.68 |
| Common Stock, Value, Issued | $0.536 | $0.536 |
| Additional Paid in Capital | $46.964 | $46.964 |
| Retained Earnings (Accumulated Deficit) | $-78.908 | $-90.962 |
| Stockholders' Equity Attributable to Parent | $-31.408 | $-43.462 |
| Common Stock, Shares Authorized | 75,000,000 | 75,000,000 |
| Common Stock, Shares, Issued | 5,360,000 | 5,360,000 |
| (in thousands, except per share data) | FY 2026 | TTM |
|---|---|---|
| Net Income (Loss) Attributable to Parent | $-72.693 | $-65.677 |
| Depreciation | $8.4 | $8.4 |
| Increase (Decrease) in Accounts Payable | $36 | $36 |
| Increase (Decrease) in Deferred Revenue | $16.458 | $15.963 |
| Net Cash Provided by (Used in) Operating Activities | $-11.835 | $-4.084 |
| Payments for (Proceeds from) Long-term Investments | $-42 | $-42 |
| Proceeds from Related Party Debt | $5.213 | $0.213 |
| Proceeds from Contributed Capital | $0.236 | $-9.714 |
| Proceeds from Issuance of Common Stock | $46.964 | $46.914 |
| Net Cash Provided by (Used in) Financing Activities | $52.413 | $37.413 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $40.578 | $33.329 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $45.167 | $78.496 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $0 | $0 |