Loading SMA…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SMA","financials")Full statements spill as a table. For one cell: =jivedata("SMA","Revenue") or =jivedata("SMA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SMA • CIK 0001585389
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $232,991.744 | $237,006 | $281,141 | $306,463 |
| Gross Profit | — | $155,693 | $172,474 | $183,398 |
| Operating Income (Loss) | $70,624.936 | $69,222 | $59,096 | $65,695 |
| Interest Expense | $61,804.621 | $72,325 | $59,895 | $52,319 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $9,050.904 | $-4,403 | $164 | $164 |
| Income Tax Expense (Benefit) | $-2,595.856 | $1,484 | $1,901 | $1,687 |
| Net Income (Loss) Attributable to Parent | — | — | $-8,758 | $28,831 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-2,745.698 | $-18,379 | $-8,758 | $28,831 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,895,640.725 | $2,042,067 | $2,432,172 | $2,437,872 |
| Liabilities | $1,132,144.511 | $1,371,121 | $1,152,249 | $1,178,856 |
| Cash and Cash Equivalents, at Carrying Value | $45,079.371 | $23,112 | $54,224 | $38,185 |
| Goodwill | $53,643.331 | $53,643 | $69,974 | $69,974 |
| Stockholders' Equity Attributable to Parent | $404,339.764 | $325,698 | $1,180,410 | $1,156,457 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $73,191.384 | $64,027 | $84,969 | $110,325 |
| Net Cash Provided by (Used in) Investing Activities | $261.312 | $-180,938 | $-380,755 | $-193,585 |
| Net Cash Provided by (Used in) Financing Activities | $-66,098.584 | $94,816 | $325,227 | $85,309 |
| Depreciation, Depletion and Amortization, Nonproduction | $60,230.206 | $56,110 | $73,200 | $78,983 |