Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SKYA","financials")Full statements spill as a table. For one cell: =jivedata("SKYA","Revenue") or =jivedata("SKYA","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SKYA • CIK 0001737995
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | — | — | $204.12 | $174.178 |
| Cost of Goods and Services Sold | — | — | $198.576 | $252.534 |
| Cost of Revenue | — | — | $617.445 | $-150.498 |
| Gross Profit | — | — | $-413.325 | $324.676 |
| Legal Fees | — | — | $3,433.333 | $3,433.333 |
| Selling, General and Administrative Expense | — | — | $16,052.069 | $23,493.193 |
| Research and Development Expense | $1,605.547 | $2,471.762 | $198.762 | $475.546 |
| CryptoAssetUnrealizedLossOperating | — | — | $152,952.163 | $152,952.163 |
| CryptoAssetRealizedLossOperating | — | — | $1,286.284 | $1,286.284 |
| Operating Expenses | $10,126.65 | $9,626.71 | $276,127.058 | $386,949.629 |
| Operating Income (Loss) | $-10,126.65 | $-9,626.71 | $-269,735.374 | $-374,362.288 |
| InterestExpenseNonoperating | — | — | $416.66 | $416.66 |
| Fair Value Adjustment of Warrants | $42.915 | — | $-4,803.098 | $6,236.683 |
| Other Nonoperating Expense | — | $1,009.891 | $1,009.891 | $1,009.891 |
| Nonoperating Income (Expense) | — | — | $-600.062 | $-10,981.322 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-9,871.638 | $-9,326.202 | $-270,335.436 | $-385,343.61 |
| Income Tax Expense (Benefit) | $-30 | $-30 | — | $-30 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-270,335.436 | $-387,625.123 |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax | — | — | $-11,220.342 | $-11,220.342 |
| Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax | — | — | $-1,078.348 | $-1,078.348 |
| Discontinued Operation, Tax Effect of Discontinued Operation | — | — | $-132 | $-132 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-12,166.69 | $-12,166.69 |
| Net Income (Loss) Attributable to Parent | $-9,841.638 | $-9,296.202 | $-282,502.126 | $-397,510.3 |
| Weighted Average Number of Shares Outstanding, Basic | 13,032,717 | 1,256,217 | 25,305,644 | 97,115,954 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets, Current | $4,838.551 | $3,173.94 | $18,882.511 | $15,531.383 |
| Property, Plant and Equipment, Net | $6,822.142 | $4,035.11 | $81.167 | $47.774 |
| Other Assets, Noncurrent | $128.575 | $104.698 | $0.37 | $203.219 |
| Disposal Group, Including Discontinued Operation, Assets, Noncurrent | — | — | $2,892.275 | $2,892.275 |
| Assets | $11,789.268 | $7,313.748 | $269,075.173 | $160,350.575 |
| Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent | — | — | $132 | $132 |
| Liabilities | $3,854.982 | $5,317.619 | $4,695.027 | $3,070.44 |
| Cash and Cash Equivalents, at Carrying Value | $3,012.908 | $864.041 | $10,382.745 | $12,071.008 |
| Escrow Deposit | — | $250 | $250 | $411.289 |
| Prepaid Expense, Current | — | — | $6,666.667 | $1,666.667 |
| Prepaid Expense and Other Assets, Current | $116.508 | $89.735 | $475.869 | $983.206 |
| Inventory, Net | $1,709.135 | $1,867.671 | $645.268 | $173.481 |
| Disposal Group, Including Discontinued Operation, Assets, Current | — | — | $1,545.931 | $1,545.931 |
| Accounts Payable, Current | $794.107 | $976.548 | $590.692 | $1,086.54 |
| Accounts Payable and Other Accrued Liabilities, Current | — | $346.536 | $921.954 | $1,631.685 |
| Short-term Debt | — | — | $3,084.931 | $3,084.931 |
| Notes Payable, Current | — | $3,763.622 | $3,763.622 | $3,763.622 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | — | — | $283.392 | $283.392 |
| Liabilities, Current | $3,692.982 | $5,185.619 | $4,695.027 | $2,903.441 |
| Common Stock, Value, Issued | $1.528 | $0.205 | $2.899 | $4.419 |
| Additional Paid in Capital | $32,489.95 | $36,417.837 | $581,324.579 | $585,754.651 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $591.812 | $23.293 | $23.293 | $391.154 |
| Retained Earnings (Accumulated Deficit) | $-25,149.004 | $-34,445.206 | $-316,947.332 | $-426,467.362 |
| Stockholders' Equity Attributable to Parent | $7,934.286 | $1,996.129 | $264,380.146 | $157,280.135 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Preferred Stock, Shares Issued | 1 | — | 0 | 0 |
| Preferred Stock, Shares Outstanding | 1 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Issued | 15,274,457 | 2,048,183 | 28,995,402 | 44,196,175 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-9,841.638 | $-9,296.202 | $-282,502.126 | $-397,510.3 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-12,166.69 | $-12,166.69 |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | $-270,335.436 | $-387,625.123 |
| CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations | — | — | $16,996.386 | $7,008.558 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | — | — | $-5,837.401 | $-5,837.401 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | — | — | $-1,640.281 | $-1,640.281 |
| Net Cash Provided by (Used in) Discontinued Operations | — | — | $-7,368.443 | $-7,368.443 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $3,012.908 | $864.041 | $10,382.745 | $10,808.355 |
| Depreciation, Depletion and Amortization, Nonproduction | $882.177 | $773.904 | $132.54 | $-93.455 |
| Share-based Payment Arrangement, Noncash Expense | $963.023 | $520.83 | — | — |
| Amortization of Debt Discount (Premium) | $1,299.985 | $1,705.014 | $708.39 | $708.39 |
| CryptoAssetRealizedLossOperating | — | — | $1,286.284 | $1,286.284 |
| Net Cash Provided by (Used in) Operating Activities | $-8,507.3 | $-6,929.544 | $-10,990.651 | $-12,307.09 |
| Net Cash Provided by (Used in) Investing Activities | $-698.277 | $-1,163.137 | $-187,522.741 | $-173,105.456 |
| Repayments of Long-term Debt | — | $200.342 | $4,222.012 | $4,222.012 |
| Proceeds from Other Short-term Debt | — | — | $7,628.888 | $7,628.888 |
| Net Cash Provided by (Used in) Financing Activities | $8,029.628 | $5,907.407 | $215,509.778 | $196,459.852 |
| Increase (Decrease) in Accounts Receivable | — | — | $204.12 | $260.82 |
| Increase (Decrease) in Due to Other Related Parties | — | — | $3,333.333 | $3,333.333 |
| Increase (Decrease) in Prepaid Expense | $82.169 | $87.557 | $322.781 | $629.13 |
| Increase (Decrease) in Inventories | $1,441.462 | $350.557 | $298.235 | $-179.49 |
| Increase (Decrease) in Other Operating Assets | $12.735 | $12.735 | $-39.958 | $162.887 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $415.512 | $11.935 | $238.446 | $1,617.052 |