Loading SKIL…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SKIL","financials")Full statements spill as a table. For one cell: =jivedata("SKIL","Revenue") or =jivedata("SKIL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SKIL • CIK 0001774675
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $553,237 | $530,994 | $512,674 | $452,397 |
| Cost of Revenue | $153,157 | $134,879 | $134,638 | $100,538 |
| Research and Development Expense | $68,031 | $60,757 | $55,626 | $51,894 |
| Selling and Marketing Expense | $170,982 | $162,879 | $153,495 | $127,350 |
| General and Administrative Expense | $95,896 | $92,364 | $80,649 | $70,319 |
| Amortization of Intangible Assets | $152,511 | $127,216 | $127,346 | $115,392 |
| Goodwill and Intangible Asset Impairment | $202,233 | $0 | $31,716 | $31,716 |
| Business Combination, Acquisition Related Costs | $5,063 | $4,247 | $1,379 | $69 |
| Restructuring Charges | $13,978 | $18,273 | $17,318 | $19,521 |
| Costs and Expenses | $861,851 | $600,615 | $602,167 | $516,799 |
| Operating Income (Loss) | $-308,614 | $-69,621 | $-89,493 | $-64,402 |
| Other Nonoperating Income (Expense) | $-1,986 | $677 | $-3,696 | $3,044 |
| Fair Value Adjustment of Warrants | $-4,754 | $0 | $0 | $0 |
| Unrealized Gain (Loss) on Derivatives | $2,756 | $1,287 | $-3,733 | $398 |
| Investment Income, Interest | $3,557 | $3,526 | $1,859 | $2,118 |
| Interest Expense | $65,335 | $63,516 | $58,470 | $57,100 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-364,868 | $-127,647 | $-153,533 | $-115,942 |
| Income Tax Expense (Benefit) | $-16,265 | $-5,739 | $-13,709 | $-4,267 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-348,603 | $-121,908 | $-139,824 | $-125,900 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $-682 | $0 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-349,285 | $-121,908 | $-139,824 | $-163,469 |
| Weighted Average Number of Shares Outstanding, Basic | 8,052,000 | 8,200,077 | 8,594,008 | 9,047,128 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 |
|---|
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 |
|---|