Sintx Technologies, Inc. (SINT)

Import this data to Google Sheets with:

=jivedata("SINT","financials")

Full statements spill as a table. For one cell: =jivedata("SINT","Revenue") or =jivedata("SINT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

Sintx Technologies, Inc.

SINT • CIK 0001269026

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$2,627	$2,887	$1,018	$1,330
Cost of Revenue	$784	$811	$557	$627
Gross Profit	$1,843	$2,076	$461	$703
Operating Income (Loss)	$-13,358	$-14,047	$-10,721	$-11,768
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-8,259	$-11,024	$-10,364	$-11,281
Net Income (Loss) Available to Common Stockholders, Basic	$-8,285	$-11,024	$-17,083	$-18,926
Research and Development Expense	$8,713	$5,201	$4,587	$3,170
General and Administrative Expense	$4,222	$3,997	$6,197	$8,580
Selling and Marketing Expense	$1,137	$614	$242	$609
Operating Expenses	$15,201	$16,123	$11,182	$12,471
Interest Expense, Other	$2	$29	$52	$39
Interest Income, Other	$135	$107	$175	$122
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property	$17	$-19	$327	$327
Other Nonoperating Income (Expense)	$17	$39	$31	$94
Nonoperating Income (Expense)	$5,099	$3,023	$357	$487
Weighted Average Number of Shares Outstanding, Basic	3,736,412	741,250	2,773,518	5,051,347
Weighted Average Number of Shares Outstanding, Diluted	4,357,242	744,782	2,773,518	5,051,910

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Inventory, Noncurrent	$333	$465	$219	$219
Property, Plant and Equipment, Net	$4,826	$922	$476	$434
Intangible Assets, Net (Excluding Goodwill)	$21	$16	$142	$125
Goodwill	—	—	$302	$302
Operating Lease, Right-of-Use Asset	$4,094	$3,159	$2,458	$2,297
Other Assets, Noncurrent	$559	$80	$259	$247
Assets	$15,365	$9,413	$9,506	$10,430
Operating Lease, Liability, Noncurrent	$3,687	$3,537	$2,844	$2,623
Liabilities	$6,593	$5,519	$6,577	$5,600
Cash and Cash Equivalents, at Carrying Value	$3,340	$3,598	$4,140	$3,590
Accounts and Other Receivables, Net, Current	$685	$196	$178	$329
Prepaid Expense and Other Assets, Current	$539	$465	$507	$854
Inventory, Net	$1,221	$502	$825	$2,252
Assets, Current	$5,532	$4,771	$5,650	$7,025
Accounts Payable, Current	$636	$299	$382	$934
Accrued Liabilities, Current	$1,404	$986	$422	$1,157
Long-term Debt, Current Maturities	$46	$32	$7	$102
Derivative Liability, Current	$304	$208	$827	$345
Operating Lease, Liability, Current	$512	$456	$398	$426
Other Liabilities, Current	$4	$1	$1,697	$13
Liabilities, Current	$2,906	$1,982	$3,733	$2,977
Treasury Stock, Value	—	—	$133	$133
Common Stock, Value, Issued	$53	$13	$40	$67
Additional Paid in Capital	$279,433	$285,619	$295,124	$302,525
Retained Earnings (Accumulated Deficit)	$-270,714	$-281,738	$-292,102	$-297,629
Stockholders' Equity Attributable to Parent	$8,772	$3,894	$2,929	$4,830
Accounts Receivable, Allowance for Credit Loss, Current	$0.072	$61	$2.4	$11
Treasury Stock, Common, Shares	—	—	50,424	50,424
Common Stock, Shares Authorized	250,000,000	250,000,000	250,000,000	250,000,000
Common Stock, Shares, Issued	5,320,671	1,342,853	3,970,869	6,663,489

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$-8,259	$-11,024	$-10,364	$-11,281
Net Cash Provided by (Used in) Operating Activities	$-14,115	$-8,642	$-8,571	$-10,119
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-2,905	$258	$542	$-730
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations	$3,340	$3,598	$4,140	$-471
Depreciation	$907	$842	$319	$280
Payments to Acquire Property, Plant, and Equipment	$530	$690	$185	$217
Operating Lease, Right-of-Use Asset, Amortization Expense	$745	$537	$324	$316
Amortization of Intangible Assets	$5	$5	$19	$33
Proceeds from Sale of Property, Plant, and Equipment	$29	$20	$352	$352
Gain (Loss) on Disposition of Stock in Subsidiary	—	—	$-25	$-25
Asset Impairment Charges	—	$4,602	$64	$64
Share-based Payment Arrangement, Noncash Expense	$291	$82	$1,390	$2,044
Net Cash Provided by (Used in) Investing Activities	$-501	$-194	$913	$533
Derivative, Gain (Loss) on Derivative, Net	$5,610	$3,475	$-124	$310
Gain (Loss) on Disposition of Property Plant Equipment	$17	$-18	$352	$352
Accounts Receivable, Credit Loss Expense (Reversal)	—	—	$-3	$9
Proceeds from Issuance of Warrants	$6,650	$3,366	$3,366	$3,366
Proceeds from Issuance of Common Stock	$5,177	$6,075	$4,380	$4,050
Proceeds from Warrant Exercises	—	—	$206	$206
Payments for Repurchase of Common Stock	—	—	$133	$133
Repayments of Debt	$114	$349	$206	$164
Net Cash Provided by (Used in) Financing Activities	$11,711	$9,094	$8,200	$8,856
Interest Paid, Excluding Capitalized Interest, Operating Activities	$21	$29	$52	$39
Increase (Decrease) in Accounts and Other Receivables	$420	$-490	$69	$69
Increase (Decrease) in Prepaid Expense and Other Assets	$264	$-482	$47	$93
Increase (Decrease) in Inventories	$485	$-72	$85	$1,445
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$-12	$-756	$-200	$1,302
Increase (Decrease) in Other Operating Liabilities	$-370	$-2	$45	$45
IncreaseDecreaseInOperatingLeaseLiability	$-689	$-514	$-367	$-372

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("SINT","financials")

Full statements spill as a table. For one cell: =jivedata("SINT","Revenue") or =jivedata("SINT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.