Loading SIG…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SIG","financials")Full statements spill as a table. For one cell: =jivedata("SIG","Revenue") or =jivedata("SIG","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SIG • CIK 0000832988
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $7,171,100 | $6,703,800 | $6,813,600 | $6,818,600 |
| Cost of Goods and Services Sold | $4,345,700 | $4,078,200 | $4,119,000 | $4,155,800 |
| Gross Profit | $2,825,400 | $2,625,600 | $2,694,600 | $2,662,800 |
| Selling, General and Administrative Expense | $2,197,700 | $2,122,600 | $2,173,200 | $2,145,100 |
| Asset Impairment Charges | $9,100 | $372,000 | $91,600 | $29,200 |
| Other Operating Income (Expense), Net | $2,900 | $-20,300 | $-36,700 | $-21,900 |
| Operating Income (Loss) | $621,500 | $110,700 | $393,100 | $466,600 |
| Interest Income (Expense), Net | $18,700 | $9,800 | $4,000 | $9,200 |
| Nonoperating Income (Expense) | $-400 | $3,700 | $1,000 | $-14,700 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $639,800 | $124,200 | $398,100 | $461,100 |
| Income Tax Expense (Benefit) | $-170,600 | $63,000 | $103,700 | $107,300 |
| Net Income (Loss) Attributable to Parent | $810,400 | $61,200 | $294,400 | $353,800 |
| Redeemable Preferred Stock Dividends | $34,500 | $96,800 | $0 | $0 |
| Net Income (Loss) Available to Common Stockholders, Basic | $775,900 | $-35,600 | $294,400 | $353,800 |
| Weighted Average Number of Shares Outstanding, Basic | 44,900,000 | 44,100,000 | 41,300,000 | 39,000,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 54,000,000 | 44,100,000 | 41,600,000 | 39,400,000 |
| Dilutive Securities, Effect on Basic Earnings Per Share, Dilutive Convertible Securities | $34,500 | $34,500 | $0 | $0 |
| Net Income (Loss) Available to Common Stockholders, Diluted | $810,400 | $-35,600 | $294,400 | $294,400 |
| Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 900,000 | 0 | 300,000 | 400,000 |
| Incremental Common Shares Attributable to Dilutive Effect of Conversion of Preferred Stock | 8,200,000 | 0 | 0 | 0 |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 2,100,000 | 100,000 | 100,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $1,378,700 | $604,000 | $874,800 | $526,800 |
| Inventory, Net | $1,936,600 | $1,937,300 | $1,940,100 | $1,959,400 |
| Income Taxes Receivable, Current | $9,400 | $14,300 | $18,700 | $71,800 |
| Assets | $6,813,200 | $5,726,600 | $5,952,100 | $5,587,800 |
| Other Assets, Current | $202,500 | $156,600 | $189,900 | $159,700 |
| Assets, Current | $3,536,600 | $2,712,200 | $3,023,500 | $2,717,700 |
| Property, Plant and Equipment, Net | $497,700 | $506,500 | $498,800 | $491,100 |
| Operating Lease, Right-of-Use Asset | $1,001,800 | $1,102,400 | $1,146,600 | $1,156,700 |
| Goodwill | $754,500 | $482,000 | $428,400 | $433,800 |
| Liabilities | $3,991,200 | $3,874,800 | $3,985,900 | $3,752,200 |
| Intangible Assets, Net (Excluding Goodwill) | $402,800 | $307,200 | $286,400 | $266,900 |
| Other Assets, Noncurrent | $319,300 | $314,800 | $291,000 | $256,200 |
| Deferred Income Tax Assets, Net | $300,500 | $301,500 | $277,400 | $265,400 |
| Accounts Payable, Current | $735,100 | $767,000 | $772,100 | $605,300 |
| Other Liabilities, Current | $400,200 | $366,800 | $387,300 | $348,600 |
| Contract with Customer, Liability, Current | $362,900 | $362,500 | $377,100 | $371,600 |
| Operating Lease, Liability, Current | $260,300 | $279,900 | $286,900 | $283,100 |
| Taxes Payable, Current | $69,800 | $55,300 | $65,400 | $49,900 |
| Liabilities, Current | $1,976,000 | $1,831,500 | $1,888,800 | $1,658,500 |
| Operating Lease, Liability, Noncurrent | $835,700 | $900,000 | $930,400 | $941,300 |
| Other Liabilities, Noncurrent | $96,000 | $85,100 | $82,800 | $81,900 |
| Contract with Customer, Liability, Noncurrent | $881,800 | $885,100 | $908,600 | $905,600 |
| Deferred Income Tax Liabilities, Net | $201,700 | $173,100 | $175,300 | $164,900 |
| Common Stock, Value, Issued | $12,600 | $12,600 | $12,600 | $12,600 |
| Additional Paid in Capital | $230,700 | $120,100 | $120,400 | $119,400 |
| Other Additional Capital | $400 | $400 | $400 | $400 |
| Treasury Stock, Common, Value | $1,646,900 | $1,749,300 | $1,934,900 | $2,093,400 |
| Retained Earnings (Accumulated Deficit) | $3,835,000 | $3,745,500 | $3,986,900 | $4,042,600 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-265,300 | $-277,500 | $-219,200 | $-246,000 |
| Stockholders' Equity Attributable to Parent | $2,166,500 | $1,851,800 | $1,966,200 | $1,835,600 |
| Common Stock, Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
| Common Stock, Shares, Outstanding | 44,200,000 | 43,200,000 | 40,400,000 | 38,700,000 |
| Treasury Stock, Common, Shares | 25,800,000 | 26,800,000 | 29,600,000 | 31,300,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $810,400 | $61,200 | $294,400 | $353,800 |
| Net Cash Provided by (Used in) Operating Activities | $546,900 | $590,900 | $678,800 | $694,300 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1,378,700 | $604,000 | $874,800 | $1,213,500 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $211,400 | $-767,700 | $256,500 | $245,300 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $500 | $-7,000 | $14,300 | $100 |
| Depreciation, Depletion and Amortization | $161,900 | $148,200 | $147,500 | $143,300 |
| Payments to Acquire Property, Plant, and Equipment | $125,500 | $153,000 | $153,500 | $157,800 |
| Amortization of Below Market Lease | $1,800 | $1,800 | $1,800 | $900 |
| Payments to Acquire Businesses, Net of Cash Acquired | $6,000 | $0 | $0 | $0 |
| Share-based Payment Arrangement, Noncash Expense | $41,100 | $22,200 | $26,900 | $30,700 |
| Proceeds from Divestiture of Businesses, Net of Cash Divested | $53,800 | $0 | $-2,000 | $-2,000 |
| Deferred Income Tax Expense (Benefit) | $-180,300 | $-30,700 | $20,600 | $26,100 |
| Payments for (Proceeds from) Other Investing Activities | $-1,900 | $6,100 | $2,000 | $3,100 |
| Asset Impairment Charges | $9,100 | $372,000 | $91,600 | $29,200 |
| Net Cash Provided by (Used in) Investing Activities | $-75,800 | $-159,100 | $-157,500 | $-162,900 |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $12,300 | $-2,600 | $-4,100 | $-4,100 |
| Other Noncash Income (Expense) | $-9,600 | $-2,100 | $-3,000 | $200 |
| Payments of Ordinary Dividends, Common Stock | $39,900 | $48,600 | $51,900 | $52,900 |
| Payments of Ordinary Dividends, Preferred Stock and Preference Stock | $32,900 | $18,500 | $0 | $0 |
| Payments for Repurchase of Common Stock | $139,300 | $138,000 | $205,200 | $225,400 |
| Payments for Repurchase of Redeemable Convertible Preferred Stock | — | $813,800 | $0 | $0 |
| Repayments of Senior Debt | — | $147,800 | $0 | $0 |
| Proceeds from Lines of Credit | — | $253,000 | $0 | $0 |
| Payments of Debt Issuance Costs | $0 | $4,300 | $0 | $0 |
| Proceeds from (Payments for) Other Financing Activities | $-47,600 | $-28,500 | $-7,700 | $-7,800 |
| Net Cash Provided by (Used in) Financing Activities | $-259,700 | $-1,199,500 | $-264,800 | $-286,100 |
| Increase (Decrease) in Inventories | $-182,500 | $-1,000 | $-23,200 | $-48,100 |
| Increase (Decrease) in Other Receivables | $41,900 | $-49,600 | $-16,900 | $-16,900 |
| Increase (Decrease) in Accounts Payable | $-134,500 | $28,700 | $5,400 | $84,600 |
| Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities | $-251,100 | $-31,200 | $14,700 | $-46,100 |
| IncreaseDecreaseInOperatingLeaseLiability | $-39,700 | $-18,800 | $-9,000 | $-8,600 |
| Increase (Decrease) in Contract with Customer, Liability | $-7,000 | $5,100 | $35,900 | $30,800 |
| Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable | $-3,000 | $-19,300 | $5,400 | $-41,600 |