Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SEIC","financials")Full statements spill as a table. For one cell: =jivedata("SEIC","Revenue") or =jivedata("SEIC","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SEIC • CIK 0000350894
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Income (Loss) | $424,524 | $551,741 | $627,311 | $708,081 |
| Gain (Loss) on Investments | $2,757 | $2,790 | $5,804 | $6,733 |
| Investment Income, Interest and Dividend | $41,027 | $48,897 | $39,921 | $34,591 |
| InterestExpenseNonoperating | — | $563 | $609 | $1,367 |
| Gain (Loss) on Disposition of Business | — | — | $94,412 | $0 |
| Other Nonoperating Income | $0 | $8,151 | $9,684 | $5,634 |
| Income (Loss) from Equity Method Investments | $126,930 | $135,741 | $132,685 | $141,468 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $594,655 | $746,757 | $916,333 | $911,819 |
| Income Tax Expense (Benefit) | $132,397 | $165,566 | $198,783 | $196,542 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | — | $717,550 | $715,277 |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | $2,245 | $8,427 |
| Net Income (Loss) Attributable to Parent | $462,258 | $581,191 | $715,305 | $706,850 |
| Weighted Average Number of Shares Issued, Basic | 132,593,000 | 130,073,000 | 124,082,000 | 119,565,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 133,728,000 | 131,727,000 | 127,076,000 | 122,626,000 |
| Revenues | $1,919,793 | $2,125,151 | $2,297,381 | $2,450,236 |
| Share-based Payment Arrangement, Expense | $31,308 | $58,626 | $53,555 | $56,335 |
| Professional Fees | $231,469 | $211,806 | $218,322 | $216,051 |
| Information Technology and Data Processing | $137,036 | $151,653 | $165,530 | $176,145 |
| Occupancy, Net | $85,836 | $79,282 | $87,197 | $88,473 |
| Amortization | $38,669 | $41,869 | $46,641 | $62,973 |
| Depreciation, Nonproduction | $35,300 | $33,358 | $30,434 | $29,169 |
| Costs and Expenses | $1,495,269 | $1,573,410 | $1,670,070 | $1,742,155 |
| Weighted Average Number Diluted Shares Outstanding Adjustment | 1,135,000 | 1,654,000 | 2,994,000 | 3,061,000 |
| Gross Profit | $556,765 | $699,389 | $808,134 | $880,934 |
| General and Administrative Expense | $132,241 | $147,648 | $180,878 | $175,606 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Property, Plant and Equipment, Net | $171,364 | $159,643 | $150,434 | $151,885 |
| Operating Lease, Right-of-Use Asset | $22,477 | $28,905 | $26,447 | $32,345 |
| Capitalized Computer Software, Net | $239,783 | $236,023 | $234,272 | $230,746 |
| Investments | — | $315,567 | $428,004 | $318,909 |
| Assets | $2,520,003 | $2,684,606 | — | $2,626,266 |
| Goodwill | $137,333 | $170,287 | $354,989 | $389,420 |
| Intangible Assets, Net (Excluding Goodwill) | $82,443 | $77,370 | $368,272 | $479,517 |
| Capitalized Contract Cost, Net | $40,221 | $45,855 | $53,345 | $56,967 |
| Other Assets, Noncurrent | $37,047 | $47,162 | $60,096 | $82,499 |
| Liabilities | $388,175 | $432,494 | — | $287,827 |
| Accrued Income Taxes, Noncurrent | $803 | $803 | $0 | $0 |
| Deferred Income Tax Liabilities, Net | — | — | $16,842 | $13,563 |
| Operating Lease, Liability, Noncurrent | $17,235 | $24,235 | $19,885 | $24,713 |
| Other Liabilities, Noncurrent | $17,090 | $26,943 | $23,626 | $22,852 |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $243,959 | $311,027 |
| Liabilities and Equity | $2,520,003 | $2,684,606 | $3,259,844 | $3,324,338 |
| Cash and Cash Equivalents, at Carrying Value | $834,697 | $839,891 | $399,804 | $399,804 |
| Other Receivables, Net, Current | $55,886 | $54,118 | $63,317 | $60,535 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $501,434 | $567,634 | $709,748 | $783,400 |
| Financial Instruments, Owned, US Government and Agency Obligations, at Fair Value | $31,334 | $29,583 | $33,777 | $25,532 |
| Other Assets, Current | $54,464 | $60,282 | $66,691 | $78,095 |
| Assets, Current | $1,478,116 | $1,551,810 | $1,273,337 | $1,343,226 |
| Accounts Payable, Current | $10,618 | $13,081 | $5,404 | $10,547 |
| Accrued Liabilities, Current | $318,945 | $347,513 | $359,823 | $225,607 |
| Operating Lease, Liability, Current | $8,118 | $7,900 | $8,677 | $10,169 |
| Contract with Customer, Liability, Current | $15,366 | $12,019 | $13,307 | $15,718 |
| Liabilities, Current | $353,047 | $380,513 | $387,211 | $265,528 |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $12,033 | $36,174 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | — | — | $2,459,817 | $2,535,872 |
| Common Stock, Value, Issued | $1,312 | $1,268 | $1,222 | $1,200 |
| Additional Paid in Capital, Common Stock | $1,404,962 | $1,539,816 | $1,678,787 | $1,714,294 |
| Retained Earnings (Accumulated Deficit) | $762,586 | $758,003 | $792,280 | $813,820 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-37,032 | $-46,975 | $-24,505 | $-29,616 |
| Stockholders' Equity Attributable to Parent | $2,131,828 | $2,252,112 | $2,447,784 | $2,499,698 |
| Accounts Receivable, Allowance for Credit Loss, Current | $663 | $1,435 | $1,916 | $1,746 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $474,034 | $493,219 | $468,700 | $481,673 |
| Capitalized Computer Software, Accumulated Amortization | $612,971 | $641,071 | $669,896 | $678,968 |
| Finite-Lived Intangible Assets, Accumulated Amortization | $42,520 | $55,835 | $49,534 | $58,480 |
| Common Stock, Shares Authorized | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 |
| Common Stock, Shares, Issued | 131,177,513 | 126,839,734 | 122,232,251 | 119,976,563 |
| Operating Lease, Liability | $25,353 | $32,135 | $28,562 | $28,562 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $7,476 | $-5,445 | $11,330 | $-11,179 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-18,361 | $5,195 | $-369,598 | $-273,848 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $834,998 | $840,193 | — | — |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $703 | $563 | $578 | $578 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | — | $717,550 | $715,277 |
| Net Cash Provided by (Used in) Operating Activities | $447,030 | $622,343 | $607,662 | $712,024 |
| Payments to Acquire Property, Plant, and Equipment | $24,835 | $32,226 | $22,644 | $25,222 |
| Payments for Software | $33,958 | $24,340 | $30,024 | $26,690 |
| Payments to Acquire Marketable Securities | $143,389 | $177,025 | $157,510 | $153,397 |
| Payments to Acquire Limited Partnership Interests | — | $9,483 | $1,114 | $548 |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $121,095 | $145,345 | $123,800 | $164,617 |
| Proceeds from Sale and Maturity of Marketable Securities | $893 | $7,572 | $0 | $0 |
| Proceeds from Sale of Productive Assets | — | $9,946 | $3,294 | $2,129 |
| Proceeds from Divestiture of Businesses | — | — | $116,020 | $0 |
| Payments to Acquire Businesses, Net of Cash Acquired | $56,435 | $29,037 | $302,048 | $302,048 |
| Payments for (Proceeds from) Other Investing Activities | $4,914 | $8,054 | $10,260 | $5,326 |
| Net Cash Provided by (Used in) Investing Activities | $-141,543 | $-117,302 | $-399,092 | $-447,497 |
| Payment for Contingent Consideration Liability, Financing Activities | $8,799 | $0 | $0 | $0 |
| Payments for Repurchase of Common Stock | $308,854 | $500,061 | $628,135 | $565,485 |
| Proceeds from Issuance of Common Stock | $101,166 | $126,006 | $144,232 | $147,317 |
| Payments of Dividends | $114,837 | $120,346 | $124,198 | $125,551 |
| Proceeds from Noncontrolling Interests | — | — | $18,603 | $18,603 |
| Net Cash Provided by (Used in) Financing Activities | $-331,324 | $-494,401 | $-589,498 | $-527,196 |
| Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | $59,972 | $29,000 | $0 | $0 |
| Dividends Payable, Current | $61,104 | $63,877 | $65,182 | $65,134 |
| Depreciation, Nonproduction | $35,300 | $33,358 | $30,434 | $29,169 |
| Amortization | $38,669 | $41,869 | $46,641 | $62,973 |
| Income (Loss) from Equity Method Investments | $126,930 | $135,741 | $132,685 | $141,468 |
| Proceeds from Equity Method Investment, Distribution | $121,582 | $139,119 | $127,533 | $134,353 |
| Share-based Payment Arrangement, Expense | $31,308 | $58,626 | $53,555 | $56,335 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $-238 | $772 | $453 | $-238 |
| Increase (Decrease) in Deferred Income Taxes | $33,496 | $13,780 | $-59,237 | $-56,803 |
| Gain (Loss) on Investments | $2,757 | $2,790 | $5,804 | $6,733 |
| Gain (Loss) on Disposition of Business | — | — | $94,412 | $0 |
| Gain (Loss) on Disposition of Property Plant Equipment | — | $8,151 | $1,316 | $1,316 |
| Increase (Decrease) in Other Operating Liabilities | $901 | $-493 | $-618 | $-1,484 |
| Other Operating Activities, Cash Flow Statement | $1,273 | $-2,939 | $-3,207 | $-3,207 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | — | $-1,547 | $-5,472 | $-3,118 |
| Asset Impairment Charges | $5,613 | $359 | $0 | $0 |
| Other Noncash Income (Expense) | $780 | $3,250 | $2,840 | $722 |
| Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities | $-15,228 | $41,152 | $-109,888 | $-3,253 |
| Increase (Decrease) in Other Receivables | $-6,128 | $-1,768 | $9,199 | $11,440 |
| Increase (Decrease) in Finance Receivables | $43,635 | $66,391 | $147,835 | $144,152 |
| Increase (Decrease) in Other Current Assets | $5,714 | $-1,851 | $5,613 | $10,696 |
| Increase (Decrease) Due from Affiliates | $760 | $6,896 | $2,239 | $-11,666 |
| Increase (Decrease) in Accounts Payable | $-2,665 | $2,463 | $-7,859 | $-2,721 |
| Increase (Decrease) in Accrued Liabilities | $-37,083 | $13,708 | $2,382 | $-2,781 |
| Increase (Decrease) in Contract with Customer, Liability | $349 | $-5,129 | $1,560 | $3,135 |
| Cash and Cash Equivalents, at Carrying Value | $834,697 | $839,891 | $399,804 | $399,804 |