Loading SDEV…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SDEV","financials")Full statements spill as a table. For one cell: =jivedata("SDEV","Revenue") or =jivedata("SDEV","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SDEV • CIK 0001389545
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| General and Administrative Expense | $6,330 | $7,379 | $7,585 | $11,258 |
| Impairment of Long-Lived Assets Held-for-use | $2 | — | $854 | $265 |
| Operating Expenses | $15,491 | $12,320 | $8,439 | $11,523 |
| Operating Income (Loss) | $-7,596 | $-5,839 | $-8,439 | $-34,813 |
| Fair Value Adjustment of Warrants | $-272 | $-114 | $24,486 | $-5,822,413 |
| Amortization of Debt Issuance Costs and Discounts | — | $904 | $277 | $277 |
| Other Nonoperating Income (Expense) | $-2,064 | $-550 | $-20 | $-1,329 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | $-7,210 | $-33,222 | $483,405 |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | $-124 | $11,081 | $39 |
| Net Income (Loss) Attributable to Parent | $-9,640 | $-7,223 | $-22,141 | $483,444 |
| WarrantDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount | — | $1,005 | $0 | $0 |
| PreferredStockConvertibleDownRoundFeatureDecreaseInNetIncomeLossToCommonShareholderAmount | $7,057 | $380 | $0 | $0 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-16,697 | $-8,608 | $-22,141 | $483,444 |
| Weighted Average Number of Shares Outstanding, Basic | 4,215,000 | 3,396,000 | 5,820,000 | 28,801,000 |
| Disposal Group, Including Discontinued Operation, Inventory, Current | — | $0 | — | $0 |
| Disposal Group, Including Discontinued Operation, Assets, Current | — | $0 | $0 | $0 |
| Increase (Decrease) in Accounts Receivable | $-1,214 | $-291 | — | $53 |
| Increase (Decrease) in Inventories | $-560 | $272 | — | $595 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-172 | $48 | $445 | $823 |
| Increase (Decrease) in Other Operating Assets | $17 | $2 | $85 | $16 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $-1,158 | $-195 | $-37 | $-1,281 |
| Proceeds from Divestiture of Businesses | — | $1,070 | — | $1,070 |
| Discontinued Operation, Tax Effect of Discontinued Operation | — | — | $244 | $244 |
| Net Cash Provided by (Used in) Discontinued Operations | — | — | $11,133 | $11,133 |
| IncreaseDecreaseInOperatingLeaseLiability | $-438 | $-369 | $-398 | $-931 |
| Disposal Group, Including Discontinued Operation, Other Assets, Noncurrent | — | — | $9 | $0 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 |
|---|