SANDRIDGE ENERGY, INC. (SD)

Import this data to Google Sheets with:

=jivedata("SD","financials")

Full statements spill as a table. For one cell: =jivedata("SD","Revenue") or =jivedata("SD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

SANDRIDGE ENERGY, INC.

SD • CIK 0001349436

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenue from Contract with Customer, Excluding Assessed Tax	$148,641	$125,290	$156,357	$180,116
Operating Income (Loss)	$64,178	$33,226	$60,950	$74,040
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$74,817	$40,754	$64,668	$77,424
Income Tax Expense (Benefit)	$13,960	$-22,232	$-5,535	$-5,535
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$60,857	$62,986	$70,203	$70,203
Operating Lease, Expense	$41,862	$40,012	$36,191	$39,807
Production Tax Expense	$10,870	$6,780	$9,846	$10,820
Results of Operations, Depreciation, Depletion, Amortization and Accretion	$15,657	$25,976	$36,439	$40,047
Other Depreciation and Amortization	$6,518	$6,503	$6,433	$6,465
Other General and Administrative Expense	$10,735	$11,695	$13,201	$13,077
Restructuring Charges	$406	$474	$1,060	$740
Postemployment Benefits, Period Expense	$19	$0	$0	$0
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net	$1,447	$748	$7,763	$4,887
Other Operating Income (Expense), Net	$157	$-1,372	$0	$-7
Costs and Expenses	$84,463	$92,064	$95,407	$106,076
Interest Income (Expense), Nonoperating, Net	—	$7,744	$3,687	$3,349
Other Nonoperating Income (Expense)	$87	$-216	$31	$35
Nonoperating Income (Expense)	$10,639	$7,528	$3,718	$3,384
Weighted Average Number of Shares Outstanding, Basic	36,939,000	37,106,000	36,773,000	36,761,000
Weighted Average Number of Shares Outstanding, Diluted	37,134,000	37,188,000	36,908,000	37,072,000
Dilutive Securities, Effect on Basic Earnings Per Share, Options and Restrictive Stock Units	$0	$0	$0	$0
Incremental Common Shares Attributable to Dilutive Effect of Nonvested Shares with Forfeitable Dividends	120,000	32,000	63,000	130,000
Weighted Average Number of Shares, Contingently Issuable	13,000	11,000	31,000	31,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Cash and Cash Equivalents, at Carrying Value	$252,407	$98,128	$110,998	$113,345
Restricted Cash and Cash Equivalents, Current	$1,537	$1,383	$1,347	$1,347
Accounts Receivable, after Allowance for Credit Loss, Current	$22,166	$23,878	$26,186	$26,659
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization	$86,493	$80,689	$75,649	$72,621
Derivative Asset, Current	$0	$114	$2,773	$4,217
Derivative Asset, Noncurrent	—	$86	$0	$0
Prepaid Expense, Current	$430	$3,370	$748	$2,213
Other Assets, Noncurrent	$3,130	$2,081	$1,539	$1,462
Other Assets, Current	$1,314	$780	$5,806	$3,939
Deferred Income Tax Assets, Net	$50,569	$72,801	$78,336	$78,336
Assets, Current	$277,854	$127,653	$147,858	$151,720
Assets	$574,166	$581,511	$644,021	$668,084
Capitalized Costs, Proved Properties	$1,538,724	$1,689,807	$1,759,943	$1,799,920
Capitalized Costs of Unproved Properties Excluded from Amortization, Cumulative	$11,197	$23,504	$27,520	$28,101
Asset Retirement Obligations, Noncurrent	$54,553	$59,449	$64,293	$66,855
Capitalized Costs, Accumulated Depreciation, Depletion, Amortization and Valuation Allowance Relating to Oil and Gas Producing Activities	$1,393,801	$1,415,110	$1,446,824	$1,464,076
Other Liabilities, Noncurrent	$2,178	$936	$817	$693
Oil and Gas Property, Full Cost Method, Net	$156,120	$298,201	$340,639	$363,945
Liabilities	$106,055	$120,980	$133,150	$125,403
Accounts Payable and Accrued Liabilities, Current	$38,828	$50,625	$59,037	$49,030
Asset Retirement Obligation, Current	$9,851	$9,131	$8,098	$8,044
Other Liabilities, Current	$645	$839	$905	$750
Liabilities, Current	$49,324	$60,595	$68,040	$57,824
Common Stock, Value, Issued	$37	$37	$37	$37
Additional Paid in Capital	$1,071,021	$1,000,455	$980,592	$967,039
Retained Earnings (Accumulated Deficit)	$-602,947	$-539,961	$-469,758	$-424,395
Stockholders' Equity Attributable to Parent	$468,111	$460,531	$510,871	$542,681
Common Stock, Shares Authorized	250,000,000	250,000,000	250,000,000	250,000,000
Common Stock, Shares, Issued	37,091,000	37,203,000	36,825,000	37,075,000

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Income (Loss) Attributable to Parent	$60,857	$62,986	$70,203	$82,959
Net Cash Provided by (Used in) Operating Activities	$115,578	$73,933	$100,140	$119,154
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	—	$-154,433	$12,834	$10,493
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$253,944	$99,511	$112,345	$115,332
Depreciation, Depletion and Amortization	$22,176	$32,479	$42,872	$46,512
Payments to Acquire Property, Plant, and Equipment	$26,375	$26,404	$58,611	$76,659
Deferred Income Tax Expense (Benefit)	$13,960	$-22,232	$-5,535	$-5,535
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net	$1,447	$748	$7,763	$4,887
Payments to Acquire Other Productive Assets	$29	$1	$562	$0
Share-based Payment Arrangement, Noncash Expense	$1,945	$2,354	$2,744	$2,847
Proceeds from Sale of Productive Assets	$1,472	$1,373	$876	$1,268
Other Operating Activities, Cash Flow Statement	$159	$1,517	$412	$164
Net Cash Provided by (Used in) Investing Activities	$-36,164	$-154,696	$-64,011	$-84,610
Payments of Dividends	$81,515	$72,336	$15,864	$22,177
Finance Lease, Principal Payments	$588	$708	$738	$756
Proceeds from Stock Options Exercised	$94	$0	$0	$0
Payment, Tax Withholding, Share-based Payment Arrangement	$929	$393	$290	$601
Payments for Repurchase of Common Stock	—	$233	$6,403	$517
Net Cash Provided by (Used in) Financing Activities	$-82,938	$-73,670	$-23,295	$-24,051
Increase (Decrease) in Receivables	$-12,130	$842	$3,462	$3,462
Increase (Decrease) in Prepaid Expense	$-93	$2,940	$-2,622	$-2,622
Increase (Decrease) in Other Current Assets	$-2,203	$-375	$5,029	$5,029
Increase (Decrease) in Other Operating Assets and Liabilities, Net	$56	$1,501	$-304	$-304
Increase (Decrease) in Accounts Payable and Accrued Liabilities	$-1,409	$2,812	$-1,419	$-1,419
Increase (Decrease) in Asset Retirement Obligations	$-909	$-875	$-998	$-998
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Cash Inflows	$1,204,568	$1,322,371	$1,542,062	$6,387,944
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Production Costs	$627,715	$584,452	$592,532	$2,731,542
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Development Costs	$39,288	$108,821	$135,268	$838,945
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Income Tax Expense	$0	$0	$0	$901
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Net Cash Flows	$537,565	$629,098	$814,262	$2,816,556
Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Ten Percent Annual Discount for Estimated Timing of Cash Flows	$241,272	$266,402	$374,694	$1,501,994
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves	$296,293	$362,696	$439,568	$1,314,562
Sales and Transfers of Oil and Gas Produced, Net of Production Costs	$95,909	$78,497	$110,320	$383,293
Net Increase (Decrease) in Sales and Transfer Prices and Production Costs	$-372,897	$-43,115	$28,491	$-3,813,465
Changes in Estimated Future Development Costs	$-1,307	$-6,991	$-4,360	$273,437
Extensions, Discoveries, Additions and Improved Recovery, Less Related Costs	$18,422	$137	$70,141	$230,055
Revisions of Previous Quantity Estimates	$-171,758	$-14,213	$25,851	$-1,354,778
Previously Estimated Development Costs Incurred	$645	$0	$31,507	$217,596
Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves, Accretion of Discount	$81,066	$29,629	$36,270	$36,270
Changes in Future Income Tax Expense Estimates on Future Cash Flows Related to Proved Oil and Gas Reserves	$3,798	$0	$0	$1,426,333
Increase Due to Purchases of Minerals in Place	$14,450	$168,590	$22,463	$18,429
Decrease Due to Sales of Minerals in Place	$1,394	$0	$0	$0
Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves, Other	$14,312	$10,863	$-23,171	$100,013
Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves, Period Increase (Decrease)	$-510,572	$66,403	$76,872	$-2,773,190

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("SD","financials")

Full statements spill as a table. For one cell: =jivedata("SD","Revenue") or =jivedata("SD","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.