Loading…
Import this data to Google Sheets with:
=jivedata("SCVE","financials")Full statements spill as a table. For one cell: =jivedata("SCVE","Revenue") or =jivedata("SCVE","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SCVE • CIK 0001912540
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $0 | $0 | $0 | $0 |
| Net Income (Loss) Attributable to Parent | $-2.993 | $-48.894 | $-66.749 | $-70.597 |
| Weighted Average Number of Shares Outstanding, Diluted | — | 10,000,000 | 10,122,844 | 10,376,844 |
| General and Administrative Expense | $0.168 | $4.694 | $24.849 | $28.447 |
| Professional Fees | $2.825 | $44.2 | $41.9 | $42.15 |
| Operating Expenses | $2.993 | $48.894 | $66.749 | $70.597 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1.463 | $1.332 | $1.399 | $1.333 |
| Advance Royalties, Current | — | — | $0.2 | $0.2 |
| Assets, Current | $1.463 | $1.332 | $1.599 | $1.533 |
| Liabilities | $12.457 | $61.22 | $128.036 | $156.834 |
| Accounts Payable, Current | $1 | $4.625 | $11.587 | $12.337 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $1 | $1 | $1.025 | $1.025 |
| Additional Paid in Capital | $9 | $9 | $21.675 | $21.675 |
| Common Stock, Value, Subscriptions | $12.5 | $12.5 | $0 | $0 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-0.221 | $-0.221 | $-0.221 | $-0.221 |
| Retained Earnings (Accumulated Deficit) | $-33.273 | $-82.167 | $-148.916 | $-177.78 |
| Stockholders' Equity Attributable to Parent | $-10.994 | $-59.888 | $-126.437 | $-155.301 |
| Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 |
| Common Stock, Shares, Issued | 10,000,000 | 10,000,000 | 10,254,000 | 10,254,000 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-2.993 | $-48.894 | $-66.749 | $-70.597 |
| Increase (Decrease) in Customer Advances | — | — | $-0.2 | $0 |
| Increase (Decrease) in Accounts Payable | $0 | — | $6.962 | $11.587 |
| Net Cash Provided by (Used in) Operating Activities | $-2.993 | $-45.269 | $-59.987 | $-59.01 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $1.207 | $-0.131 | $0.067 | $0.067 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1.463 | $1.332 | $1.399 | $1.466 |
| Income Taxes Paid, Net | $0 | $0 | $0 | $0 |
| Proceeds from Issuance of Common Stock | — | — | $0.2 | $0.2 |
| Proceeds from Related Party Debt | $0.1 | $45.138 | $59.854 | $58.877 |
| Net Cash Provided by (Used in) Financing Activities | $4.2 | $45.138 | $60.054 | $59.077 |