Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SCLX","financials")Full statements spill as a table. For one cell: =jivedata("SCLX","Revenue") or =jivedata("SCLX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SCLX • CIK 0001820190
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $46,743 | $56,590 | $30,253 | $31,608 |
| Cost of Revenue | $15,681 | $16,689 | $10,599 | $14,067 |
| Cost of Goods and Services Sold | — | — | $96,262 | $79,161 |
| Gross Profit | — | — | $125,800 | $110,100 |
| Selling, General and Administrative Expense | $119,641 | $119,016 | $266,884 | $277,976 |
| Research and Development Expense | $12,746 | $9,641 | $20,710 | $18,613 |
| Operating Income (Loss) | $-105,431 | $-83,396 | $-346,007 | $-359,194 |
| Interest Expense | $1,068 | — | — | $2,166 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-114,318 | $-72,808 | $-374,027 | $-464,547 |
| Income Tax Expense (Benefit) | $13 | $-1 | $26 | $14 |
| Net Income (Loss) Attributable to Parent | $-114,331 | $-72,807 | $-374,053 | $-464,561 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-166,976 | $-72,807 | $-402,487 | $-448,345 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $101,309 | $92,953 | $364,981 | $253,562 |
| Liabilities | $274,247 | $285,594 | $576,733 | $564,050 |
| Assets, Current | $46,781 | $41,547 | $38,358 | $36,235 |
| Cash and Cash Equivalents, at Carrying Value | $3,921 | $3,272 | $4,955 | $566 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $34,597 | $26,442 | $15,244 | $6,439 |
| Inventory, Net | $4,214 | $2,436 | $4,789 | $4,171 |
| Property, Plant and Equipment, Net | $722 | $708 | $13,599 | $12,766 |
| Property, Plant and Equipment, Gross | $780 | $772 | $13,920 | $14,699 |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $58 | $64 | $321 | $1,933 |
| Operating Lease, Right-of-Use Asset | $2,943 | $2,225 | $14,818 | $14,047 |
| Goodwill | $13,481 | $13,481 | $13,481 | $13,481 |
| Intangible Assets, Net (Excluding Goodwill) | $36,485 | $32,453 | $59,088 | $57,611 |
| Deferred Tax Assets, Net of Valuation Allowance | $3,494 | $2,997 | $17,413 | $17,413 |
| Liabilities, Current | $250,380 | $259,635 | $483,652 | $512,242 |
| Accounts Payable, Current | $40,954 | $52,620 | $86,266 | $121,050 |
| Stockholders' Equity Attributable to Parent | $-172,938 | $-192,641 | $-207,781 | $-308,322 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-20,707 | $19,349 | $3,816 | $-17,085 |
| Net Cash Provided by (Used in) Investing Activities | $-330 | $-2,675 | $4,084 | $3,923 |
| Net Cash Provided by (Used in) Financing Activities | $23,582 | $-18,131 | $-5,461 | $10,882 |
| Depreciation, Depletion and Amortization | $4,146 | $4,046 | $4,623 | $8,318 |
| Payments to Acquire Property, Plant, and Equipment | $30 | $0 | $133 | $726 |
| Proceeds from Issuance of Common Stock | $35,458 | — | — | $32,869 |