SCIENTIFIC ENERGY, INC. (SCGY)

Import this data to Google Sheets with:

=jivedata("SCGY","financials")

Full statements spill as a table. For one cell: =jivedata("SCGY","Revenue") or =jivedata("SCGY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

SCIENTIFIC ENERGY, INC.

SCGY • CIK 0001276531

(in thousands, except per share data)	FY 2022	FY 2023	FY 2024	TTM
Revenues	$44,111.814	$38,958.211	$68,634.071	$83,461.089
Cost of Revenue	$30,901.653	$21,097.763	—	—
Gross Profit	$13,210.161	$17,860.448	—	—
Operating Income (Loss)	$-3,843.325	$1,893.611	—	—
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-3,822.501	$1,837.101	—	$1,837.101
Income Tax Expense (Benefit)	$0	$8.791	$7.769	$12.183
Net Income (Loss), Including Portion Attributable to Nonredeemable Noncontrolling Interest	$-3,822.501	$1,828.31	$-1,104.178	$-1,345.177
Net Income (Loss) Attributable to Noncontrolling Interest	$-56.372	$-259.687	—	—
Net Income (Loss) Attributable to Parent	$-3,766.129	$2,087.997	—	—
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss), before Reclassification and Tax	—	$1,828.31	—	$1,828.31
Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent	$-3,619.34	$1,835.898	—	$1,835.898
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest	—	$4.826	—	$4.826
Comprehensive Income (Loss), Net of Federal Home Loan Bank Assessments, Attributable to Parent	—	$2,092.823	—	—
General and Administrative Expense	$16,868.384	$15,861.685	—	—
Depreciation, Depletion and Amortization, Nonproduction	$185.102	$105.152	—	—
Operating Expenses	$17,053.486	$15,966.837	—	—
Other Income	$64.109	$47.123	—	$47.123
Interest Income (Expense), Nonoperating, Net	$-43.285	$-103.633	—	—
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Parent	$146.789	$7.588	—	—

(in thousands, except per share data)	FY 2022	FY 2023	FY 2024	TTM
Assets	$81,182.776	$81,949.071	—	$60,556.473
Liabilities	$14,251.827	$13,342.862	—	$28,814.4
Commitments and Contingencies	$0	$0	—	$0
Stockholders' Equity Attributable to Noncontrolling Interest	$-160.788	$-581.113	—	$-2,706.336
Cash and Cash Equivalents, at Carrying Value	$2,677.775	$3,164.464	—	$5,795.661
Financing Receivable, after Allowance for Credit Loss, Current	$1,007.562	$958.534	—	$0
Accounts Receivable, after Allowance for Credit Loss, Current	$1,061.7	$1,338.318	$5,324.715	$10,038.744
Other Receivables	$156.289	$593.415	$1,079.859	$1,218.016
Inventory, Net	$108.22	$67.569	$161.754	$253.15
Prepaid Expense, Current	$636.5	$645.667	—	$4,259.973
Assets, Current	$7,562.284	$7,283.902	—	$21,690.588
Property, Plant and Equipment, Gross	$78.563	$192.336	—	$315.506
Intangible Assets, Current	$1,008.878	$1,423.234	—	$1,153.345
Goodwill	$71,664.639	$72,667.589	$36,373.148	$36,373.148
Other Assets, Noncurrent	$515.557	$236.478	—	$748.594
Prepaid Expense, Noncurrent	$352.855	$145.532	—	$162.046
Assets, Noncurrent	$73,620.492	$74,665.169	—	$38,865.885
Accounts Payable, Current	$6,804.902	$5,077.329	—	$7,445.247
Accrued Liabilities, Current	$2,782.849	$2,699.239	—	$2,411.532
Deferred Tax Liabilities, Prepaid Expenses	$1,537.475	$1,762.678	—	$3,125.117
Broker-Dealer, Bank Loan, Short-term	$292.723	$2,239.534	$2,503.548	$1,696.384
Other Liabilities, Current	$347.649	$188.214	—	$440.625
Liabilities, Current	$13,367.196	$13,275.951	—	$28,506.431
Loans Payable to Bank, Noncurrent	$716.723	$18.647	—	$0
Operating Lease, Liability	$167.908	$48.264	—	$307.969
Liabilities, Noncurrent	$884.631	$66.911	—	$307.969
Common Stock, Value, Issued	$2,633.375	$2,633.375	—	$2,633.375
Additional Paid in Capital	$78,460.638	$78,460.638	—	$78,460.638
Retained Earnings (Accumulated Deficit)	$-14,034.905	$-11,946.908	$-47,736.443	$-46,664.34
Accumulated Other Comprehensive Income (Loss), Net of Tax	$32.629	$40.217	—	$18.736
Stockholders' Equity Attributable to Parent	$67,091.737	$69,187.322	—	$34,448.409
Preferred Stock, Shares Authorized	25,000,000	25,000,000	25,000,000	25,000,000
Preferred Stock, Shares Issued	0	0	0	0
Common Stock, Shares Authorized	500,000,000	500,000,000	500,000,000	500,000,000
Common Stock, Shares, Issued	263,337,500	263,337,500	263,337,500	263,337,500

(in thousands, except per share data)	FY 2022	FY 2023	FY 2024	TTM
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect	$-2,842.578	$1,086.667	—	—
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	$2,077.797	$3,164.464	—	—
Interest Paid, Including Capitalized Interest, Operating and Investing Activities	$43.285	$103.633	—	—
Income Taxes Paid, Net	$0	$8.792	—	—
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$-3,822.501	$1,828.31	—	—
Net Cash Provided by (Used in) Operating Activities	$-3,393.848	$-656.666	—	—
Payments for (Proceeds from) Businesses and Interest in Affiliates	$71.739	$-937.687	—	$-937.687
Payments to Acquire Intangible Assets	$65.541	$503.668	—	$261.256
Payments to Acquire Property, Plant, and Equipment	$51.517	$177.844	—	—
Net Cash Provided by (Used in) Investing Activities	$303.242	$460.064	—	—
Repayments of Other Debt	$599.065	$288.187	—	—
Proceeds from (Repayments of) Other Debt	$623.239	$1,543.42	—	$1,543.42
Net Cash Provided by (Used in) Financing Activities	$24.174	$1,255.233	—	—
Other Significant Noncash Transaction, Value of Consideration Received	$515.557	$236.478	—	—
Depreciation	$38.818	$42.108	$53.619	$82.651
Amortization	$146.284	$69.396	$146.52	$160.422
Equity Method Investment, Realized Gain (Loss) on Disposal	$-8.353	$-19.757	—	$-102.868
Goodwill, Impairment Loss	—	—	$1,002.951	$1,002.951
Increase (Decrease) in Accounts Receivable	$218.783	$276.618	—	—
Increase (Decrease) in Inventories	$-147.067	$-40.651	—	—
Increase (Decrease) in Prepaid Expense	$267.133	$9.167	—	—
Increase (Decrease) in Other Receivables	$89.902	$437.126	—	—
Increase (Decrease) in Accrued Liabilities	$-79.457	$-83.611	—	—
Increase (Decrease) in Deposits	$201.219	$225.203	—	—
Increase (Decrease) in Other Accounts Payable	$-235.835	$-555.32	—	—
Increase (Decrease) in Accounts Payable	$604.905	$-1,727.573	—	—

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("SCGY","financials")

Full statements spill as a table. For one cell: =jivedata("SCGY","Revenue") or =jivedata("SCGY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.