Loading…
Import this data to Google Sheets with:
=jivedata("SBXDF","financials")Full statements spill as a table. For one cell: =jivedata("SBXDF","Revenue") or =jivedata("SBXDF","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SBXDF • CIK 0002015947
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| General and Administrative Expense | $477.971 | $2,923.6 | $2,775.978 |
| Nonoperating Income (Expense) | $3,961.142 | $8,639.532 | $8,128.263 |
| Net Income (Loss) Attributable to Parent | $3,483.171 | $5,715.932 | $5,352.285 |
| Operating Income (Loss) | $-477.971 | $-2,923.6 | $-2,775.978 |
| Share-based Payment Arrangement, Noncash Expense | — | $53 | $53 |
| Investment Income, Interest | $3,654.638 | $8,692.532 | $8,181.263 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Assets Held-in-trust, Noncurrent | $204,654.638 | $213,347.17 | $217,134.228 |
| Assets | $205,656.766 | $213,486.048 | $217,206.645 |
| Liabilities | $10,905.533 | $12,965.883 | $13,656.743 |
| Cash | $819.362 | $20.931 | $15.104 |
| Prepaid Insurance | $104.89 | $64.974 | $12.529 |
| Assets, Current | $937.154 | $138.878 | $72.417 |
| Accrued Liabilities, Current | $40.355 | $3.646 | $49.55 |
| Other Liabilities, Current | — | $275 | $520 |
| Liabilities, Current | $125.355 | $278.646 | $569.55 |
| Retained Earnings (Accumulated Deficit) | $-9,903.951 | $-12,827.551 | $-13,584.872 |
| Stockholders' Equity Attributable to Parent | $-9,903.405 | $-12,827.005 | $-13,584.326 |
| Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 | 1,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | TTM |
|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $3,483.171 | $5,715.932 | $5,352.285 |
| Net Cash Provided by (Used in) Operating Activities | $-446.857 | $-988.431 | $-784.262 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $819.362 | $-798.431 | $-264.262 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $819.362 | $20.931 | $-598.028 |
| Investment Income, Interest | $3,654.638 | $8,692.532 | $8,181.263 |
| Net Cash Provided by (Used in) Investing Activities | $-201,000 | $-201,000 | $-201,000 |
| Share-based Payment Arrangement, Noncash Expense | — | $53 | $53 |
| Proceeds from Issuance of Private Placement | $4,550 | $4,550 | $4,550 |
| Proceeds from Related Party Debt | $124.239 | $275 | $275 |
| Proceeds from Notes Payable | — | $124.239 | $124.239 |
| Repayments of Related Party Debt | $124.239 | $124.239 | $124.239 |
| Payments of Stock Issuance Costs | $753.781 | $85 | $85 |
| Net Cash Provided by (Used in) Financing Activities | $202,266.219 | $190 | $520 |
| Increase (Decrease) in Prepaid Insurance | $169.864 | $-104.89 | $-104.89 |
| Increase (Decrease) in Accrued Liabilities | $40.355 | $-36.709 | $0.105 |