Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SBLX","financials")Full statements spill as a table. For one cell: =jivedata("SBLX","Revenue") or =jivedata("SBLX","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SBLX • CIK 0001086745
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $498.917 | $63.777 | $63.777 | $63.777 |
| Cost of Goods and Services Sold | $5,133.996 | $6,650.979 | $956.16 | $956.16 |
| Gross Profit | $-4,635.079 | $-6,587.202 | $-956.16 | $-956.16 |
| Operating Income (Loss) | $-28,156.428 | $-19,377.011 | $-10,455.899 | $-11,724.165 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-34,160.455 | $-1,755.479 | $-21,089.145 | $-22,687.645 |
| Preferred Stock Dividends, Income Statement Impact | $697.991 | $2,425.599 | $1,997.443 | $813.832 |
| Temporary Equity, Accretion to Redemption Value, Adjustment | — | — | $5,131.858 | $4,572.888 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-39,037.72 | $-12,436.228 | $-28,218.446 | $-28,074.365 |
| Weighted Average Number of Shares Outstanding, Basic | 4,764,494 | 6,170,439 | 875,190 | 3,135,920 |
| Research and Development Expense | $7,418.026 | $1,493.202 | $1,394.905 | $1,551.98 |
| Selling and Marketing Expense | $1,721.191 | $990.471 | $990.471 | $990.471 |
| General and Administrative Expense | $14,382.132 | $8,646.301 | $8,104.834 | $9,455.065 |
| Impairment of Long-Lived Assets Held-for-use | — | — | $1,659.835 | $1,659.835 |
| Operating Expenses | $23,521.349 | $12,789.809 | $9,499.739 | $11,007.045 |
| Interest Income (Expense), Net | $441.443 | $484.325 | $126.62 | $133.014 |
| Fair Value Adjustment of Warrants | $3,350.32 | $-10,956.9 | $11,627.1 | $11,627.1 |
| Derivative, Gain (Loss) on Derivative, Net | $-4,253 | $6,739 | $2,854 | $230 |
| CryptoAssetUnrealizedGainLossOperatingAndNonoperating | — | — | $-2,151.001 | $-2,151.001 |
| Marketable Securities, Unrealized Gain (Loss) | $215.9 | $-98.315 | $-91.936 | $41.187 |
| Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss | $941.95 | $1,322.971 | $409.818 | $168.364 |
| Proceeds from Legal Settlements | — | $1,096.222 | $1,096.222 | $1,096.222 |
| Other Nonoperating Income (Expense) | — | $-39.294 | $196.353 | $-1,567.904 |
| Nonoperating Income (Expense) | $-6,004.027 | $17,621.532 | $-10,633.246 | $-10,963.48 |
| Other Expenses | — | $4,874.832 | $2,281.925 | $5,272.838 |
| Impairment of Long-Lived Assets to be Disposed of | — | $1,659.835 | $1,659.835 | $1,659.835 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Operating Lease, Right-of-Use Asset | $671.451 | $429.819 | $227.171 | $116.962 |
| CryptoAssetFairValue | — | — | $1,948.999 | $1,335.336 |
| Deposit Assets | $95.532 | $46.665 | $20.883 | $16.149 |
| Assets | $52,863.778 | $21,738.718 | $11,408.652 | $49,708.797 |
| Derivative Liability, Noncurrent | $9,400 | $2,661 | $19 | $89 |
| Operating Lease, Liability, Noncurrent | $502.831 | $283.742 | $33.225 | $33.225 |
| Liabilities | $27,532.112 | $9,469.271 | $1,696.019 | $21,378.493 |
| Cash and Cash Equivalents, at Carrying Value | $33,440.867 | $16,035.475 | $4,981.798 | $3,635.883 |
| Restricted Cash | $10,000 | $164.682 | $110.264 | $5,114.563 |
| Marketable Securities, Current | $9,848.804 | $4,089.832 | $3,168.362 | $18,035.777 |
| Prepaid Expense and Other Assets, Current | $1,887.782 | $972.245 | $951.175 | $5,566.896 |
| Assets, Current | $48,979.631 | $21,262.234 | $9,211.599 | $32,353.119 |
| Accounts Payable, Current | $2,456.258 | $1,863.045 | $916.685 | $988.682 |
| Accrued Liabilities, Current | $1,656.541 | $793.819 | $476.592 | $585.946 |
| Operating Lease, Liability, Current | $196.682 | $219.085 | $250.517 | $162.336 |
| Liabilities, Current | $4,309.481 | $4,161.629 | $1,643.794 | $1,736.964 |
| Temporary Equity, Carrying Amount, Attributable to Parent | $11,193.939 | $7,587.518 | — | $3,364.603 |
| Common Stock, Value, Issued | $0.492 | $0.855 | $0.146 | $0.666 |
| Additional Paid in Capital | $129,467.274 | $121,766.592 | $141,884.878 | $164,236.279 |
| Retained Earnings (Accumulated Deficit) | $-115,330.039 | $-117,085.518 | $-138,174.663 | $-153,071.17 |
| Stockholders' Equity Attributable to Parent | $14,137.727 | $4,681.929 | $3,710.361 | $11,165.775 |
| Preferred Stock, Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | 1,200,000,000 | 1,200,000,000 |
| Common Stock, Shares, Issued | 4,913,907 | 8,541,466 | 1,455,975 | 6,663,912 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-34,160.455 | $-1,755.479 | $-21,089.145 | $-22,687.645 |
| Net Cash Provided by (Used in) Operating Activities | $-26,181.465 | $-13,315.402 | $-7,695.572 | $-10,814.479 |
| Proceeds from Issuance of Preferred Stock and Preference Stock | — | — | $6,314.297 | $6,314.297 |
| Proceeds from Other Equity | — | — | $1,015.356 | $1,015.356 |
| Payments for Repurchase of Redeemable Preferred Stock | — | $10,198.929 | $7,881.528 | $4,739.088 |
| Payments for Repurchase of Common Stock | — | $376.63 | $376.63 | $376.63 |
| Net Cash Provided by (Used in) Financing Activities | $21,632.156 | $-10,860.809 | $-551.875 | $31,675.39 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $4,344.305 | $-27,240.71 | $-11,108.095 | $3,508.003 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $43,440.867 | $16,200.157 | $5,092.062 | $-4,461.334 |
| Depreciation, Depletion and Amortization, Nonproduction | $1,093.039 | $1,709.985 | $25.282 | $25.282 |
| Payments to Acquire Property, Plant, and Equipment | $2,142.836 | $199.323 | $199.323 | $199.323 |
| Gain (Loss) on Disposition of Assets | — | $-359.965 | $-359.965 | $-359.965 |
| Proceeds from Sale of Held-to-maturity Securities | — | $66,132.029 | $32,739.898 | $13,213.208 |
| Impairment of Long-Lived Assets Held-for-use | — | — | $1,659.835 | $1,659.835 |
| PaymentForAcquisitionCryptoAsset | — | — | $4,100 | $4,100 |
| Share-based Payment Arrangement, Noncash Expense | $918.058 | $713.749 | $1,896.596 | $3,767.398 |
| Payments for (Proceeds from) Available-for-sale Securities, Short-term | $-11,006.654 | $68,997.205 | $31,500.546 | $18,106.474 |
| Issuance of Stock and Warrants for Services or Claims | — | $126 | $126 | $126 |
| Net Cash Provided by (Used in) Investing Activities | $8,893.614 | $-3,064.499 | $-2,860.648 | $-17,352.908 |
| Derivative, Gain (Loss) on Derivative, Net | $-4,253 | $6,739 | $2,854 | $230 |
| Fair Value Adjustment of Warrants | $3,350.32 | $-10,956.9 | $11,627.1 | $11,627.1 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | $147.95 | $197.457 | $202.648 | $214.379 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $344.492 | $189.092 | $189.092 | $189.092 |
| CryptoAssetUnrealizedGainLossOperatingAndNonoperating | — | — | $-2,151.001 | $-2,151.001 |
| Marketable Securities, Unrealized Gain (Loss) | $215.9 | $-98.315 | $-91.936 | $41.187 |
| Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss | $941.95 | $1,322.971 | $409.818 | $168.364 |
| Other Asset Impairment Charges | — | $4,909.19 | $4,909.19 | $4,909.19 |
| Cash and Cash Equivalents, at Carrying Value | $33,440.867 | $16,035.475 | $4,981.798 | $7,348.931 |
| Restricted Cash | $10,000 | $164.682 | $110.264 | $111.611 |
| Increase (Decrease) in Accounts Receivable | $53.421 | $-29.908 | $-29.908 | $-29.908 |
| Increase (Decrease) in Inventories | $5,510.086 | $1,794.806 | $1,794.806 | $1,794.806 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $408.937 | $76.484 | $-1,040.184 | $3,974.206 |
| Increase (Decrease) in Deposit Assets | $-0.5 | $-22.491 | $-0.5 | $-14.18 |
| Increase (Decrease) in Accounts Payable | $1,349.043 | $-618.362 | $-946.359 | $-946.359 |
| Increase (Decrease) in Accrued Liabilities | $724.246 | $-1,149.677 | $-317.227 | $293.379 |
| IncreaseDecreaseInOperatingLeaseLiability | $-160.03 | $-196.686 | $-219.085 | $-234.376 |