Loading SBET…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SBET","financials")Full statements spill as a table. For one cell: =jivedata("SBET","Revenue") or =jivedata("SBET","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SBET • CIK 0001981535
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | $4,952.725 | $3,662.349 | $28,055 | $50,202 |
| CryptoAssetRealizedGainOperating | — | — | $55,213 | $63,277 |
| CryptoAssetUnrealizedGainLossOperatingAndNonoperating | — | — | $-616,173 | $-616,173 |
| CryptoAssetRealizedAndUnrealizedGainLossOperatingAndNonoperating | — | — | $-560,960 | $-1,378,126 |
| Operating Income (Loss) | $-8,893.202 | $-4,762.975 | $-733,917 | $-1,707,646.272 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-11,232.89 | $-4,473.875 | $-733,470 | $-1,706,866.827 |
| Income Tax Expense (Benefit) | $15.708 | $-0.232 | $1,046 | $3,196.906 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-11,248.598 | $-4,473.643 | $-734,516 | $-1,710,063.733 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-2,994.584 | — | $-71 | $-71 |
| Net Income (Loss) Attributable to Parent | $-14,243.182 | $10,099.619 | $-734,587 | $-1,710,024.372 |
| Other Cost and Expense, Operating | — | — | $1,902 | $1,494 |
| Selling, General and Administrative Expense | $7,961.133 | $5,669.248 | $42,392 | $57,940.494 |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | — | $140,208 | $320,157.705 |
| Operating Expenses | $10,425.865 | $5,669.248 | $201,012 | $379,611 |
| Interest Income, Other | $53.493 | — | $447 | $779.133 |
| InterestExpenseNonoperating | — | $324.518 | $325 | $325 |
| Other Nonoperating Income (Expense) | $-12.606 | $297.51 | $298 | — |
| Nonoperating Income (Expense) | $-2,339.688 | $289.1 | $447 | $779.445 |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | $-11,299.092 | $-4,473.643 | $-734,516 | $-1,419,160.268 |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Diluted | $-11,299.092 | — | $-734,516 | $-1,419,160.268 |
| Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic | $-2,994.584 | $14,573.262 | $-71 | $-71 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-14,293.676 | $10,099.619 | $-734,587 | $-1,419,173.099 |
| Weighted Average Number of Shares Outstanding, Basic | 2,760,970 | 3,443,264 | 99,719,495 | 296,087,874 |
| Weighted Average Number of Shares Outstanding, Diluted | 2,760,970 | 4,047,057 | 99,719,495 | 296,087,874 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| CryptoAssetFairValueNoncurrent | — | — | $1,899,683 | $988,838 |
| Property, Plant and Equipment, Net | $8.792 | $3.359 | $10 | $10 |
| Intangible Assets, Net (Excluding Goodwill) | $168.112 | $13.162 | $8 | $8 |
| Assets | $71,280.178 | $2,571.169 | $2,431,766 | $1,416,092 |
| Liabilities | $80,679.947 | $488.3 | $12,749 | $5,572 |
| Cash | $2,487.481 | $1,436.729 | $28,539 | $56,195 |
| CryptoAssetFairValueCurrent | — | — | $1,882 | $1,882 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $415.119 | $264.831 | $221 | $280 |
| Other Receivables, Net, Current | — | $272.813 | $273 | $3,088.313 |
| Prepaid Expense and Other Assets, Current | $383.295 | $310.18 | $329 | $880 |
| Disposal Group, Including Discontinued Operation, Assets, Current | $67,805.379 | $269.788 | $182 | $182 |
| Assets, Current | $71,103.274 | $2,554.648 | $31,153 | $57,355 |
| Accounts Payable and Accrued Liabilities, Current | $1,463.699 | $478.28 | $12,748 | $5,486 |
| Disposal Group, Including Discontinued Operation, Liabilities, Current | $66,396.883 | $10.02 | $1 | $1 |
| Liabilities, Current | $79,247.884 | $488.3 | $12,749 | $5,486 |
| Preferred Stock, Value, Issued | $3.936 | — | — | $3.936 |
| Common Stock, Value, Issued | $572.77 | $0.461 | $20 | $22 |
| Treasury Stock, Common, Value | $29 | $29 | $31,721 | $41,743 |
| Additional Paid in Capital | $77,909.981 | $79,920.365 | $3,263,114 | $3,344,472 |
| Retained Earnings (Accumulated Deficit) | $-87,857.456 | $-77,808.959 | $-812,396 | $-1,892,231 |
| Stockholders' Equity Attributable to Parent | $-9,399.769 | $2,082.869 | $2,419,017 | $1,410,520 |
| Accounts Receivable, Allowance for Credit Loss, Current | — | $0 | $0 | $0 |
| Preferred Stock, Shares Authorized | — | — | 15,000,000 | 15,000,000 |
| Preferred Stock, Shares Issued | — | — | 0 | 0 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 2,500,000,000 | 2,500,000,000 |
| Common Stock, Shares, Issued | 3,130,401 | 4,887,531 | 198,635,801 | 221,054,539 |
| Common Stock, Shares, Outstanding | 2,863,734 | 4,887,531 | 196,697,343 | 216,983,308 |
| Treasury Stock, Common, Shares | 90 | 90 | 1,938,458 | 4,071,231 |
| Depreciation | $10.289 | $7.152 | $4 | $4 |
| Amortization of Intangible Assets | $97.125 | $4.95 | $4 | $4 |
| Accrued Liabilities | — | — | $2,100 | $898 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-14,243.182 | $10,099.619 | $-734,587 | $-1,710,024.372 |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-2,994.584 | — | $-71 | $-71 |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $-11,248.598 | $-4,473.643 | $-734,516 | $-1,710,063.733 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $9,335.644 | $-58,899.274 | $27,034 | $51,129.096 |
| Net Cash Provided by (Used in) Operating Activities, Continuing Operations | $-7,910.996 | $-5,856.053 | $-17,481 | $-27,674.173 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $60,441.13 | $1,541.856 | $28,576 | $44,016.041 |
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | $8,493.883 | $-16,958.433 | $-61 | $-61 |
| Net Cash Provided by (Used in) Operating Activities | $582.887 | $-22,814.486 | $-17,542 | $-33,199.527 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | — | $105.127 | $37 | $37 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $2,487.481 | $1,436.729 | $28,539 | $44,039.057 |
| Payments to Acquire Property, Plant, and Equipment | $12.147 | $1.719 | $11 | $11 |
| PaymentForAcquisitionCryptoAsset | — | — | $2,614,612 | $2,224,905 |
| Payments to Acquire Intangible Assets | — | — | $445,097 | $445,097 |
| Proceeds from Sale of Intangible Assets | — | $150 | $150 | $150 |
| Net Cash Provided by (Used in) Investing Activities, Continuing Operations | $-286.146 | $148.281 | $-2,954,139 | $-2,951,761 |
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | $-745.951 | $-18,857.834 | $-18,858 | $-18,858 |
| Net Cash Provided by (Used in) Investing Activities | $-1,032.097 | $-18,709.553 | $-2,954,139 | $-2,562,780.803 |
| Proceeds from Convertible Debt | $4,000 | $-4,148.571 | $-4,149 | $-4,149 |
| Proceeds from Issuance of Common Stock | — | $869.275 | $2,147,073 | $2,147,073 |
| Payments of Stock Issuance Costs | — | — | $57,187 | $57,187 |
| Proceeds from Issuance of Private Placement | — | — | $983,095 | $756,012.707 |
| Payments for Repurchase of Common Stock | — | — | $31,692 | $31,692 |
| Proceeds from Lines of Credit | $6,350 | $550 | $550 | $550 |
| Repayments of Lines of Credit | — | $6,900 | $6,900 | $6,900 |
| Repayments of Debt | $620.173 | $2,070.479 | $2,070 | $2,070 |
| Proceeds from Warrant Exercises | — | $159.892 | $160 | $0.003 |
| Net Cash Provided by (Used in) Financing Activities, Continuing Operations | $9,303.279 | $-11,539.883 | $2,998,715 | $2,994,911.812 |
| Cash Provided by (Used in) Financing Activities, Discontinued Operations | $481.575 | $-5,835.352 | $-5,835 | $-5,835 |
| Net Cash Provided by (Used in) Financing Activities | $9,784.854 | $-17,375.235 | $2,998,715 | $2,647,109.426 |
| Depreciation, Depletion and Amortization, Nonproduction | $107.414 | $12.102 | $9 | $7.888 |
| Amortization of Debt Discount (Premium) | $10.714 | $71.781 | $72 | $72 |
| Deferred Income Tax Expense (Benefit) | $-6.206 | $-7.155 | $-7 | $-7 |
| Share-based Payment Arrangement, Noncash Expense | $261.373 | $148.524 | $13,661 | $19,611.006 |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | — | $140,208 | $320,157.705 |
| CryptoAssetUnrealizedGainLossOperatingAndNonoperating | — | — | $-616,173 | $-616,173 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $485.531 | $485.531 | $486 | $486 |
| Income Taxes Paid, Net | $86.32 | $504.755 | $449 | $2,475.186 |
| Stock Issued | — | — | $211 | $35.2 |
| Increase (Decrease) in Accounts Receivable | $-25.754 | $-162.288 | $-161 | $-179.074 |
| Increase (Decrease) in Other Receivables | — | $272.813 | $273 | $-368.556 |
| Increase (Decrease) in Prepaid Expense and Other Assets | — | $-73.115 | $19 | $224.435 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $1,344.158 | $-1,314.126 | $7,233 | $4,051.305 |