Loading SAT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("SAY","financials")Full statements spill as a table. For one cell: =jivedata("SAY","Revenue") or =jivedata("SAY","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
SAY • CIK 0001377936
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Investment Income | $56,874.308 | $53,002.603 | $36,806.8 | $32,482.186 |
| Net Income (Loss) Attributable to Parent | $8,933.825 | $28,086.257 | $36,604.298 | $-4,177.392 |
| Investment Income, Interest | — | $6,530.315 | $7,882.863 | $4,490.751 |
| Other Income | $1,469.32 | $2,043.863 | $1,548.86 | $1,527.424 |
| Interest and Debt Expense | $49,179.899 | $52,059.045 | $49,302.541 | $52,190.333 |
| Management Fee Expense | $19,212.337 | $18,382.404 | $17,769.904 | $19,098.138 |
| Professional Fees | $1,767.015 | $2,058.003 | $2,817.292 | $2,626.279 |
| Debt and Equity Securities, Realized Gain (Loss) | — | $-42,029.324 | $5,746.49 | $4,999.772 |
| Debt and Equity Securities, Unrealized Gain (Loss) | — | $18,974.366 | $-5,238.48 | $-41,551.364 |
| Gain (Loss) on Investments | — | $-24,115.894 | $621.508 | $-35,835.568 |
| Gain (Loss) on Extinguishment of Debt | $-110.056 | $-800.452 | $-824.01 | $-824.01 |
| Investment Income, Nonoperating | $143,719.906 | $148,855.238 | $125,712.914 | $124,714.69 |
| Operating Expenses | $86,845.598 | $95,852.635 | $88,906.114 | $92,232.504 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $8,692.846 | $148,218.491 | $1,680.07 | $80,087.303 |
| Restricted Cash and Cash Equivalents | $31,814.278 | $56,505.433 | $20,105.683 | $15,786.427 |
| Interest Receivable | $10,298.998 | $7,477.468 | $7,314.053 | $9,122.307 |
| Other Receivables, Net, Current | — | $314.193 | $249.72 | $229.15 |
| Other Assets, Noncurrent | $1,163.225 | $950.522 | $781.766 | $847.327 |
| Assets | $1,191,205.835 | $1,191,543.857 | $1,139,265.104 | $1,256,262.858 |
| Long-term Line of Credit | $35,000 | $52,500 | $70,000 | $70,000 |
| Deferred Tax Liabilities, Other | $3,791.15 | $4,889.329 | $4,579.522 | $3,600.349 |
| Accounts Payable and Accrued Liabilities | $1,337.542 | $1,676.335 | $1,771.915 | $853.687 |
| Management Fee Payable | — | $3,909.517 | $3,904.143 | $5,537.756 |
| Common Stock, Value, Issued | $13.654 | $15.183 | $16.224 | $15.916 |
| Additional Paid in Capital, Common Stock | $371,081.199 | $412,913.597 | $439,202.477 | $433,529.752 |
| Retained Earnings (Accumulated Deficit) | $-870.745 | $-20,263.312 | $-43,062.947 | $-80,968.845 |
| Investment Owned, at Fair Value | $1,019,774.616 | $978,077.75 | $1,109,133.812 | $1,150,190.344 |
| Liabilities | $820,981.727 | $798,878.389 | $743,109.35 | $903,686.035 |
| Stockholders' Equity Attributable to Parent | $370,224.108 | $392,665.468 | $396,155.754 | $352,576.823 |
| Investment Owned, at Cost | $1,179,783.737 | $1,000,093.332 | $1,136,387.874 | $1,209,085.6 |
| Common Stock, Shares Authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| Common Stock, Shares, Issued | 13,653,476 | 15,183,078 | 16,224,198 | 15,915,928 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 |
|---|