Loading RYTM…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("RYTM","financials")Full statements spill as a table. For one cell: =jivedata("RYTM","Revenue") or =jivedata("RYTM","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
RYTM • CIK 0001649904
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $77,428 | $130,126 | $189,757 | $239,918 |
| Operating Income (Loss) | $-184,357 | $-265,503 | $-192,016 | $-200,629 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $-184,114 | $-260,256 | $-196,042 | $-204,277 |
| Income Tax Expense (Benefit) | $564 | $346 | $497 | $1,069 |
| Net Income (Loss) Attributable to Parent | $-184,678 | $-260,602 | $-196,539 | $-205,346 |
| Net Income (Loss) Available to Common Stockholders, Basic | — | $-264,572 | $-201,917 | $-210,222 |
| Weighted Average Number of Shares Outstanding, Basic | 57,673,128 | 60,995,204 | 64,984,361 | 69,896,007 |
| Cost of Goods and Services Sold | $9,302 | $13,368 | $19,492 | $26,389 |
| Research and Development Expense | $134,951 | $237,957 | $167,340 | $173,212 |
| Selling, General and Administrative Expense | $117,532 | $144,304 | $194,941 | $240,946 |
| Costs and Expenses | $261,785 | $395,629 | $381,773 | $440,547 |
| Other Nonoperating Income (Expense) | $190 | $2,239 | $1,264 | $-354 |
| Derivative, Gain (Loss) on Derivative, Net | — | $8,900 | $0 | $0 |
| InterestExpenseNonoperating | — | $20,603 | $20,583 | $18,480 |
| Investment Income, Net | $13,945 | $14,711 | $15,293 | $15,186 |
| Nonoperating Income (Expense) | $243 | $5,247 | $-4,026 | $-3,648 |
| Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | $-140 | $2 | $-1,261 | $1,638 |
| OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax | $366 | $-175 | $504 | $-302 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-184,452 | $-264,746 | $-202,674 | $-206,717 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $60,081 | $89,137 | $54,301 | $65,614 |
| Short-term Investments | $215,765 | $231,428 | $334,648 | $265,283 |
| Property, Plant and Equipment, Net | $1,341 | $632 | $1,104 | $103 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $14,867 | $18,512 | $26,081 | $40,408 |
| Operating Lease, Right-of-Use Asset | $781 | $3,477 | $3,049 | $2,817 |
| Inventory, Net | $8,624 | $18,741 | $25,753 | $30,517 |
| Finite-Lived Intangible Assets, Net | $7,028 | $6,174 | $5,319 | $4,892 |
| Prepaid Expense and Other Assets, Current | $8,931 | $16,382 | $26,133 | $24,741 |
| Restricted Cash | $328 | $464 | $522 | $603 |
| Assets, Current | $308,268 | $374,200 | $466,916 | $426,563 |
| Other Long-term Investments | $14,999 | $7,326 | $3,286 | $2,288 |
| Assets | $332,745 | $392,273 | $480,196 | $437,266 |
| Temporary Equity, Carrying Amount, Attributable to Parent | — | $142,820 | $130,957 | $114,318 |
| Accounts Payable, Current | $4,885 | $12,328 | $13,947 | $16,165 |
| Accrued Liabilities, Current | $48,262 | $62,658 | $83,855 | $83,855 |
| Other Liabilities, Current | — | $37,704 | $0 | $0 |
| Deferred Revenue, Current | $1,286 | $1,286 | $194 | $0 |
| Long-term Debt, Current Maturities | — | $1,541 | $7,296 | $12,703 |
| Operating Lease, Liability, Current | $770 | $770 | $650 | $703 |
| Liabilities, Current | $55,203 | $115,517 | $105,942 | $123,587 |
| Long-term Debt, Excluding Current Maturities | — | $108,269 | $100,886 | $93,399 |
| Operating Lease, Liability, Noncurrent | $490 | $3,938 | $3,342 | $2,979 |
| Derivative Liability | $1,150 | $1,150 | $0 | $0 |
| Liabilities | $162,986 | $227,724 | $210,170 | $219,965 |
| Common Stock, Value, Issued | $59 | $61 | $67 | $69 |
| Additional Paid in Capital | $1,064,302 | $1,177,045 | $1,491,675 | $1,560,640 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $134 | $-39 | $-796 | $-912 |
| Retained Earnings (Accumulated Deficit) | $-894,736 | $-1,155,338 | $-1,351,877 | $-1,456,814 |
| Stockholders' Equity Attributable to Parent | $169,759 | $21,729 | $139,069 | $102,983 |
| Common Stock, Shares Authorized | 120,000,000 | 120,000,000 | 120,000,000 | 120,000,000 |
| Common Stock, Shares, Issued | 59,426,559 | 62,390,654 | 67,205,321 | 68,816,868 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-184,678 | $-260,602 | $-196,539 | $-205,346 |
| Net Cash Provided by (Used in) Operating Activities | $-136,157 | $-113,879 | $-115,675 | $-105,348 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $-142 | $2 | $87 | $599 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-67,596 | $29,192 | $-34,778 | $-69,896 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $60,409 | $89,601 | $54,823 | $11,002 |
| Share-based Payment Arrangement, Noncash Expense | $32,553 | $39,682 | $66,818 | $87,231 |
| Payments to Acquire Short-term Investments | $354,918 | $268,313 | $348,669 | $373,879 |
| Proceeds from Maturities, Prepayments and Calls of Short-term Investments | $354,967 | $260,640 | $252,469 | $269,897 |
| Payments to Acquire Intangible Assets | $5,667 | $40,500 | $40,000 | $40,000 |
| Payments to Acquire Property, Plant, and Equipment | $47 | $47 | $953 | $953 |
| Net Cash Provided by (Used in) Investing Activities | $-5,665 | $-48,173 | $-137,153 | $-144,935 |
| Increase (Decrease) in Derivative Liabilities | $-190 | $-1,420 | $-910 | $70 |
| Derivative, Gain (Loss) on Derivative, Net | — | $8,900 | $0 | $0 |
| Other Noncash Income (Expense) | — | — | $-90 | $-755 |
| Repayments of Long-term Debt | $7,398 | $12,900 | $19,917 | $22,165 |
| Proceeds from Issuance Initial Public Offering | — | — | $188,657 | $188,657 |
| Proceeds from Stock Options Exercised | $7,468 | $15,976 | $13,604 | $21,029 |
| Proceeds from Stock Plans | $1,053 | $1,270 | $1,584 | $1,981 |
| Proceeds from Issuance of Common Stock | $48,875 | $39,146 | $34,035 | $1 |
| Proceeds from Issuance of Long-term Debt | $24,370 | $24,370 | $0 | $0 |
| Proceeds from Issuance of Redeemable Convertible Preferred Stock | — | $138,850 | $0 | $0 |
| Net Cash Provided by (Used in) Financing Activities | $74,368 | $191,242 | $217,963 | $179,788 |
| Noncash or Part Noncash Acquisition, Value of Liabilities Assumed | — | $33,669 | $0 | $0 |
| Stock Issued | — | — | $0 | $0 |
| Temporary Equity, Accretion of Dividends | — | $3,970 | $5,378 | $4,876 |
| Increase (Decrease) in Accounts Receivable | $8,643 | $3,645 | $7,570 | $14,751 |
| Increase (Decrease) in Inventories | $5,707 | $10,117 | $7,474 | $12,806 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $-2,876 | $5,524 | $6,327 | $-5,995 |
| Increase (Decrease) in Deferred Revenue | $-148 | $-148 | $-1,092 | $0 |
| Increase (Decrease) in Other Noncurrent Assets | $-1,656 | $-7,943 | $397 | $5,488 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $14,773 | $21,918 | $21,892 | $23,108 |