Loading RNXT…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("RNXT","financials")Full statements spill as a table. For one cell: =jivedata("RNXT","Revenue") or =jivedata("RNXT","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
RNXT • CIK 0001574094
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Revenues | — | $43 | $1,123 | $1,976 |
| Cost of Revenue | — | — | $327 | $308 |
| Gross Profit | — | $43 | $796 | $1,668 |
| Operating Expenses | $11,396 | $11,013 | $13,306 | $15,208 |
| Selling, General and Administrative Expense | — | $4,988 | $7,037 | $9,579 |
| Research and Development Expense | $5,667 | $6,025 | $6,269 | $5,629 |
| Operating Income (Loss) | $-11,396 | $-10,970 | $-12,510 | $-13,540 |
| Interest Income (Expense), Nonoperating, Net | $108 | $384 | $427 | $322 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $-11,167 | $-11,167 |
| Income Tax Expense (Benefit) | — | — | $2 | $2 |
| Net Income (Loss) Attributable to Parent | $-10,232 | $-8,814 | $-11,168 | $-12,285 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Assets | $1,466 | $8,118 | $8,095 | $11,472 |
| Liabilities | $4,466 | $3,640 | $2,673 | $2,493 |
| Assets, Current | — | $7,828 | $7,893 | $10,810 |
| Cash and Cash Equivalents, at Carrying Value | $1,173 | $7,154 | $7,024 | $9,479 |
| Accounts Receivable, after Allowance for Credit Loss, Current | — | $43 | $139 | $480 |
| Inventory, Net | — | — | $189 | $383 |
| Other Assets, Current | — | $303 | $217 | $153 |
| Property, Plant and Equipment, Net | — | $12 | $12 | $94 |
| Operating Lease, Right-of-Use Asset | — | $278 | $190 | $368 |
| Deferred Tax Assets, Net of Valuation Allowance | $18 | $79 | $49 | $49 |
| Liabilities, Current | $1,175 | $1,909 | $1,962 | $1,884 |
| Accounts Payable, Current | $561 | $586 | $799 | $866 |
| Accrued Liabilities, Current | $614 | $1,323 | $1,163 | $1,018 |
| Stockholders' Equity Attributable to Parent | $-3,000 | $4,478 | $5,422 | $8,979 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Cash Provided by (Used in) Operating Activities | $-10,258 | $-9,125 | $-10,973 | $-11,866 |
| Net Cash Provided by (Used in) Investing Activities | $2,032 | $-12 | $-2 | $-71 |
| Net Cash Provided by (Used in) Financing Activities | $5,008 | $15,118 | $10,845 | $9,102 |
| Depreciation, Depletion and Amortization, Nonproduction | — | — | $2,000 | $2,000 |
| Payments to Acquire Property, Plant, and Equipment | — | $12 | $2 | $71 |
| Proceeds from Issuance of Common Stock | $5,000 | $15,016 | $12,102 | $10,000 |