Loading RGP…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("RGP","financials")Full statements spill as a table. For one cell: =jivedata("RGP","Revenue") or =jivedata("RGP","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
RGP • CIK 0001084765
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax | $632,801 | $551,331 | $452,006 | $429,863 |
| Cost of Goods and Services Sold | $386,733 | $343,907 | $282,326 | $270,986 |
| Gross Profit | $246,068 | $207,424 | $169,680 | $158,877 |
| Selling, General and Administrative Expense | $208,864 | $202,024 | $202,791 | $197,951 |
| Goodwill, Impairment Loss | $0 | $194,409 | $0 | $0 |
| Amortization of Intangible Assets | $5,378 | $5,880 | $3,829 | $3,270 |
| Depreciation, Nonproduction | $3,050 | $1,868 | $1,325 | $1,240 |
| Operating Income (Loss) | $28,776 | $-196,757 | $-38,265 | $-43,584 |
| Interest Income (Expense), Nonoperating, Net | $1,064 | $544 | $615 | $419 |
| Other Nonoperating Income (Expense) | $-11 | $138 | $-493 | $-578 |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $29,829 | $-196,075 | $-38,143 | $-43,743 |
| Income Tax Expense (Benefit) | $8,795 | $-4,295 | $2,458 | $2,423 |
| Net Income (Loss) Attributable to Parent | $21,034 | $-191,780 | $-40,601 | $-46,166 |
| Weighted Average Number of Shares Outstanding, Basic | 33,445,000 | 33,063,000 | 33,551,000 | 35,043,000 |
| Weighted Average Number of Shares Outstanding, Diluted | 33,895,000 | 33,063,000 | 33,551,000 | 35,043,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $108,892 | $86,147 | $82,372 | $61,229 |
| Accounts Receivable, after Allowance for Credit Loss, Current | $108,515 | $99,210 | $71,923 | $69,735 |
| Goodwill | $216,579 | $28,757 | $28,757 | $28,757 |
| Prepaid Expense and Other Assets, Current | $6,888 | $10,246 | $10,551 | $10,331 |
| Intangible Assets, Net (Excluding Goodwill) | $9,573 | $18,978 | $15,150 | $14,516 |
| Income Taxes Receivable, Current | $7,551 | $8,083 | $4,708 | $4,483 |
| Property, Plant and Equipment, Net | $3,763 | $4,423 | $3,441 | $3,448 |
| Assets, Current | $240,755 | $203,686 | $169,554 | $145,778 |
| Operating Lease, Right-of-Use Asset | $11,899 | $22,551 | $17,289 | $17,080 |
| Deferred Income Tax Assets, Net | $11,312 | $9,280 | $9,346 | $9,293 |
| Other Assets, Noncurrent | $17,033 | $17,013 | $13,862 | $13,024 |
| Assets | $510,914 | $304,688 | $257,399 | $231,896 |
| Operating Lease, Liability, Noncurrent | $8,586 | $20,156 | $17,956 | $17,483 |
| Deferred Income Tax Liabilities, Net | $8,680 | $92 | $192 | $35 |
| Other Liabilities, Noncurrent | $2,452 | $1,957 | $2,022 | $2,009 |
| Liabilities | $92,151 | $97,607 | $87,625 | $70,621 |
| Accounts Payable and Accrued Liabilities, Current | $15,223 | $13,902 | $12,024 | $10,393 |
| Employee-related Liabilities, Current | $41,999 | $47,931 | $37,398 | $25,533 |
| Operating Lease, Liability, Current | $4,735 | $5,149 | $4,566 | $5,018 |
| Other Liabilities, Current | $10,476 | $8,420 | $13,467 | $10,150 |
| Liabilities, Current | $72,433 | $75,402 | $67,455 | $51,094 |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 |
| Common Stock, Value, Issued | $363 | $370 | $383 | $386 |
| Additional Paid in Capital, Common Stock | $389,720 | $400,180 | $412,770 | $415,113 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $-17,713 | $-17,863 | $-16,741 | $-16,977 |
| Retained Earnings (Accumulated Deficit) | $88,595 | $-121,575 | $-174,256 | $-184,865 |
| Treasury Stock, Common, Value | $42,202 | $54,031 | $52,382 | $52,382 |
| Stockholders' Equity Attributable to Parent | $418,763 | $207,081 | $169,774 | $161,275 |
| Accounts Receivable, Allowance for Credit Loss, Current | $2,755 | $2,603 | $1,339 | $1,380 |
| Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| Preferred Stock, Shares Issued | 0 | 0 | 0 | 0 |
| Common Stock, Shares Authorized | 70,000,000 | 70,000,000 | 70,000,000 | 70,000,000 |
| Common Stock, Shares, Issued | 36,194,000 | 37,027,000 | 38,295,000 | 38,557,000 |
| Common Stock, Shares, Outstanding | 33,556,000 | 33,075,000 | 34,440,000 | 34,702,000 |
| Treasury Stock, Common, Shares | 2,638,000 | 3,952,000 | 3,855,000 | 3,855,000 |
| (in thousands, except per share data) | FY 2024 | FY 2025 | FY 2026 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $21,034 | $-191,780 | $-40,601 | $-46,166 |
| Net Cash Provided by (Used in) Operating Activities | $21,919 | $18,899 | $1,427 | $-9,602 |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $-548 | $-342 | $1,247 | $235 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-7,892 | $-22,745 | $-3,775 | $-16,289 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $108,892 | $86,147 | $82,372 | $66,083 |
| Depreciation, Depletion and Amortization, Nonproduction | $8,428 | $7,748 | $5,154 | $4,510 |
| Proceeds from Sale of Property, Plant, and Equipment | $0 | $12,309 | $0 | $25 |
| Operating Lease, Right-of-Use Asset, Amortization Expense | — | — | $5,178 | $4,807 |
| Proceeds from Divestiture of Businesses | $0 | $0 | $1,885 | $1,885 |
| Share-based Payment Arrangement, Noncash Expense | $5,732 | $6,754 | $11,583 | $10,724 |
| Payments to Acquire Businesses, Net of Cash Acquired | $7,411 | $23,169 | $0 | $0 |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $-4,400 | $0 | $0 | $0 |
| Payments to Acquire Business Two, Net of Cash Acquired | — | $0 | $0 | $0 |
| Gain (Loss) on Disposition of Business | — | — | $-2,450 | $-2,450 |
| Payments to Acquire Property, Plant, and Equipment | $1,143 | $2,711 | $808 | $981 |
| Net Cash Provided by (Used in) Investing Activities | $-8,554 | $-13,571 | $1,077 | $929 |
| Goodwill, Impairment Loss | $0 | $194,409 | $0 | $0 |
| Operating Lease, Impairment Loss | — | — | $906 | $906 |
| Accounts Receivable, Credit Loss Expense (Reversal) | $137 | $1,239 | $1,257 | $1,257 |
| Deferred Income Taxes and Tax Credits | $440 | $-6,305 | $303 | $212 |
| Other Noncash Income (Expense) | $-910 | $-612 | $-443 | $28 |
| Proceeds from Stock Options Exercised | $465 | $0 | $0 | $0 |
| Proceeds, Issuance of Shares, Share-based Payment Arrangement, Excluding Option Exercised | $5,651 | $3,914 | $2,212 | $2,003 |
| Payments for Repurchase of Common Stock | $8,000 | $12,999 | $0 | $0 |
| Payments of Debt Issuance Costs | $0 | — | $343 | $363 |
| Payments of Ordinary Dividends, Common Stock | $18,825 | $18,646 | $9,395 | $9,491 |
| Net Cash Provided by (Used in) Financing Activities | $-20,709 | $-27,731 | $-7,526 | $-7,851 |
| Income Taxes Paid, Net | $11,161 | $2,353 | $-1,206 | $-798 |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $352 | $354 | $158 | $103 |
| Increase (Decrease) in Accounts Receivable | $-29,631 | $-10,416 | $-23,372 | $-19,829 |
| Increase (Decrease) in Prepaid Expense and Other Assets | $766 | $3,604 | $470 | $1,054 |
| Increase (Decrease) in Income Taxes Receivable | $3,252 | $545 | $-3,195 | $-2,847 |
| Increase (Decrease) in Other Operating Assets | $9,862 | $83 | $-3,235 | $-4,195 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $305 | $-1,209 | $-1,785 | $-1,859 |
| Increase (Decrease) in Employee Related Liabilities | $-24,531 | $3,078 | $-12,526 | $-8,716 |
| Increase (Decrease) in Other Operating Liabilities | $-1,887 | $1,856 | $-267 | $-3,548 |
| Other Significant Noncash Transaction, Value of Consideration Received | $0 | $1,095 | $0 | $0 |
| Dividends Payable | $4,695 | $2,317 | $2,401 | $2,505 |