AVITA Medical, Inc. (RCEL)

Import this data to Google Sheets with:

=jivedata("RCEL","financials")

Full statements spill as a table. For one cell: =jivedata("RCEL","Revenue") or =jivedata("RCEL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.

AVITA Medical, Inc.

RCEL • CIK 0001762303

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Revenues	$50,143	$64,251	$71,610	$75,631
Cost of Revenue	$7,780	$9,094	$12,794	$13,949
Gross Profit	$42,363	$55,157	$58,816	$61,682
Operating Expenses	$86,446	$111,750	$101,350	$96,899
Research and Development Expense	$20,821	$20,360	$20,839	$20,146
Operating Income (Loss)	$-42,655	$-56,593	$-42,534	$-35,217
Interest Expense	$1,143	$5,361	$5,004	$5,406
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest	$-35,315	$-61,791	$-48,576	$-43,061
Income Tax Expense (Benefit)	$66	$54	$11	$21
Net Income (Loss) Attributable to Parent	$-35,381	$-61,845	$-48,587	$-43,082

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Assets	$111,640	$79,711	$56,392	$47,777
Liabilities	$61,891	$74,968	$73,042	$75,615
Assets, Current	$104,006	$57,000	$35,490	$28,394
Cash and Cash Equivalents, at Carrying Value	$22,118	$14,050	$10,243	$9,139
Cash	—	$48,900	$31,200	$10,100
Accounts Receivable, after Allowance for Credit Loss, Current	$7,664	$11,786	$9,086	$9,867
Inventory, Net	$5,596	$7,269	$6,926	$5,287
Other Assets, Current	$18	—	—	$8
Property, Plant and Equipment, Net	$1,877	$10,018	$8,630	$7,678
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment	$2,432	$3,447	$5,105	$5,918
Operating Lease, Right-of-Use Asset	$2,440	$3,571	$2,899	$2,655
Intangible Assets, Net (Excluding Goodwill)	$487	$5,570	$5,645	$5,249
Deferred Tax Assets, Net of Valuation Allowance	$624	$904	$767	$767
Other Assets, Noncurrent	$355	$546	$612	$593
Liabilities, Current	$13,199	$20,158	$62,677	$68,714
Long-term Debt, Excluding Current Maturities	$39,812	$42,245	$0	$0
Stockholders' Equity Attributable to Parent	$49,056	$4,499	$-16,650	$-27,838

(in thousands, except per share data)	FY 2023	FY 2024	FY 2025	TTM
Net Cash Provided by (Used in) Operating Activities	$-38,011	$-48,939	$-31,195	$-24,225
Net Cash Provided by (Used in) Investing Activities	$1,607	$37,363	$12,452	$600
Net Cash Provided by (Used in) Financing Activities	$40,374	$3,508	$14,936	$20,548
Depreciation, Depletion and Amortization	$632	$1,126	$2,347	$2,506
Payments to Acquire Property, Plant, and Equipment	$1,381	$9,171	$1,005	$387
Proceeds from Issuance of Long-term Debt	$38,762	$38,762	—	$38,762
Proceeds from Issuance of Common Stock	—	—	$14,792	$14,792

Loading financial statements…

Import this data to Google Sheets with:

=jivedata("RCEL","financials")

Full statements spill as a table. For one cell: =jivedata("RCEL","Revenue") or =jivedata("RCEL","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.