Loading RBTK…
Loading financial statements…
Import this data to Google Sheets with:
=jivedata("RBTK","financials")Full statements spill as a table. For one cell: =jivedata("RBTK","Revenue") or =jivedata("RBTK","Revenue","TTM"). Install the Jive Data add-on, then paste into a cell.
RBTK • CIK 0001594204
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Selling, General and Administrative Expense | $749.021 | $605.032 | $96.071 | $105.118 |
| Operating Income (Loss) | $-749.021 | $-605.032 | $-96.071 | $-105.118 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $-1,247.099 | $-1,106.305 | $286.663 | $-613.065 |
| Net Income (Loss) Attributable to Noncontrolling Interest | $-140.866 | $-139.065 | $127.975 | $4.155 |
| Net Income (Loss) Available to Common Stockholders, Basic | $-1,106.233 | $-967.24 | $158.688 | $-476.758 |
| Weighted Average Number of Shares Outstanding, Basic | 110,527,458 | 110,779,567 | 110,967,348 | 110,967,348 |
| Interest Expense | $498.12 | $501.273 | $497.913 | $514.264 |
| Other Operating Income (Expense), Net | — | $0.042 | $880.647 | $880.647 |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax | $-281.661 | $-280.045 | $439.576 | $568.823 |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | $-965.438 | $-826.26 | $-152.913 | $-1,181.888 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | $61.363 | $55.05 | $-3.898 | $-32.638 |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $-1,026.801 | $-881.31 | $-149.015 | $-1,149.25 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Cash and Cash Equivalents, at Carrying Value | $6.293 | $1.977 | $20.289 | $25.968 |
| Common Stock, Value, Issued | $11.074 | $11.097 | $11.097 | $11.097 |
| Additional Paid in Capital | $14,365.129 | $14,866.506 | $14,866.506 | $14,866.506 |
| Common Stock, Share Subscribed but Unissued, Subscriptions Receivable | $5.431 | $5.431 | $5.431 | $5.431 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $759.55 | $955.58 | $647.877 | $424.652 |
| Retained Earnings (Accumulated Deficit) | $-22,452.142 | $-23,419.382 | $-23,260.694 | $-23,498.246 |
| Stockholders' Equity Attributable to Parent | $-7,321.82 | $-7,591.63 | $-7,740.645 | $-8,201.422 |
| Stockholders' Equity Attributable to Noncontrolling Interest | $-3,281.183 | $-3,336.233 | $-3,340.131 | $-3,506.029 |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $-10,603.003 | $-10,927.863 | $-11,080.776 | $-11,707.451 |
| Accounts Payable and Accrued Liabilities, Current | $480.912 | $505.428 | $571.074 | $611.48 |
| Accounts Payable and Other Accrued Liabilities, Current | $5,807.46 | $6,105.974 | $6,886.113 | $7,278 |
| Deferred Revenue, Current | $127.654 | $124.209 | $129.649 | $133.638 |
| Short-term Debt | $154.5 | $154.5 | $154.5 | $154.5 |
| Liabilities, Current | $10,609.296 | $10,929.84 | $11,101.065 | $11,733.419 |
| Common Stock, Shares Authorized | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
| Common Stock, Shares, Issued | 110,737,348 | 110,967,348 | 110,967,348 | 110,967,348 |
| (in thousands, except per share data) | FY 2023 | FY 2024 | FY 2025 | TTM |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent | $-1,247.099 | $-1,106.305 | $286.663 | $-613.065 |
| Extinguishment of Debt, Gain (Loss), Net of Tax | — | — | $733.465 | $733.465 |
| Net Cash Provided by (Used in) Operating Activities | $9.258 | $-107.228 | $78.284 | $-44.543 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $-7.415 | $-4.316 | $18.312 | $7.616 |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $6.293 | $1.977 | $20.289 | $29.383 |
| Share-based Payment Arrangement, Noncash Expense | $678.08 | $501.4 | $501.4 | $501.4 |
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | $80.157 | $24.516 | $66.151 | $71.404 |
| Net Cash Provided by (Used in) Financing Activities | $66.764 | $105.475 | $-29.2 | $106.458 |